• | The average price of copper was 2.4 percent lower compared with the prior year period, which impacted net sales for both our Piping Systems and Industrial Metals segments. |
• | Net sales declined 2.7 percent compared with the prior year period as a result of both lower copper prices and lower shipments in our Industrial Metals segment. Declines were partially offset by higher sales volume in our Piping Systems and Climate businesses. |
• | We recorded a $191,000 loss on our investment in Tecumseh compared to $1.4 million of income in the prior year. |
• | The average price of copper was 7.2 percent lower as compared with the prior year, averaging $2.72 per pound. |
• | Net sales declined 3.1 percent as compared with the prior year primarily as a result of both lower copper prices and lower shipments in our Industrial Metals segment. Declines were offset by sales from ATCO, a business acquired in the third quarter of 2018. |
• | We recorded a $22.0 million loss on our investment in Tecumseh compared with a $10.0 million loss in the prior year. On an adjusted basis, excluding Tecumseh, 2019 diluted earnings per share would have been $2.19, compared with $1.95 in 2018, a 12.3 percent increase. |
• | We generated $200.5 million in cash from operations. |
• | We repaid $110.4 million of debt, and ended the year with a debt to total capitalization ratio of 37 percent. |
• | Our current ratio is 3.0 to 1, and return on equity for the year was 16 percent. |
********************* |
For the Quarter Ended | For the Year Ended | ||||||||||||||
(In thousands, except per share data) | December 28, 2019 | December 29, 2018 | December 28, 2019 | December 29, 2018 | |||||||||||
Net sales | $ | 543,839 | $ | 559,087 | $ | 2,430,616 | $ | 2,507,878 | |||||||
Cost of goods sold | 449,481 | 473,954 | 2,035,610 | 2,150,400 | |||||||||||
Depreciation and amortization | 10,837 | 10,474 | 42,693 | 39,555 | |||||||||||
Selling, general, and administrative expense | 39,557 | 36,892 | 161,395 | 148,635 | |||||||||||
Insurance recovery | (485 | ) | (2,195 | ) | (485 | ) | (3,681 | ) | |||||||
Operating income | 44,449 | 39,962 | 191,403 | 172,969 | |||||||||||
Interest expense | (5,548 | ) | (6,471 | ) | (25,683 | ) | (25,199 | ) | |||||||
Environmental expense | (440 | ) | (623 | ) | (1,321 | ) | (1,320 | ) | |||||||
Other income, net | (20 | ) | 1,713 | 1,684 | 3,967 | ||||||||||
Income before income taxes | 38,441 | 34,581 | 166,083 | 150,417 | |||||||||||
Income tax expense | (7,614 | ) | (7,773 | ) | (35,257 | ) | (30,952 | ) | |||||||
(Loss) income from unconsolidated affiliates, net of foreign tax | (854 | ) | 923 | (24,594 | ) | (12,645 | ) | ||||||||
Consolidated net income | 29,973 | 27,731 | 106,232 | 106,820 | |||||||||||
Net income attributable to noncontrolling interests | (1,803 | ) | (874 | ) | (5,260 | ) | (2,361 | ) | |||||||
Net income attributable to Mueller Industries, Inc. | $ | 28,170 | $ | 26,857 | $ | 100,972 | $ | 104,459 | |||||||
Weighted average shares for basic earnings per share | 55,869 | 56,555 | 55,798 | 56,782 | |||||||||||
Effect of dilutive stock-based awards | 611 | 377 | 545 | 487 | |||||||||||
Adjusted weighted average shares for diluted earnings per share | 56,480 | 56,932 | 56,343 | 57,269 | |||||||||||
Basic earnings per share | $ | 0.50 | $ | 0.47 | $ | 1.81 | $ | 1.84 | |||||||
Diluted earnings per share | $ | 0.50 | $ | 0.47 | $ | 1.79 | $ | 1.82 | |||||||
Dividends per share | $ | 0.10 | $ | 0.10 | $ | 0.40 | $ | 0.40 | |||||||
Summary Segment Data: | |||||||||||||||
Net sales: | |||||||||||||||
Piping Systems Segment | $ | 349,182 | $ | 350,961 | $ | 1,542,456 | $ | 1,645,633 | |||||||
Industrial Metals Segment | 120,336 | 139,129 | 554,373 | 651,061 | |||||||||||
Climate Segment | 79,362 | 72,215 | 356,215 | 229,069 | |||||||||||
Elimination of intersegment sales | (5,041 | ) | (3,218 | ) | (22,428 | ) | (17,885 | ) | |||||||
Net sales | $ | 543,839 | $ | 559,087 | $ | 2,430,616 | $ | 2,507,878 | |||||||
Operating income: | |||||||||||||||
Piping Systems Segment | $ | 31,724 | $ | 22,453 | $ | 131,879 | $ | 122,829 | |||||||
Industrial Metals Segment | 15,026 | 21,770 | 61,724 | 75,607 | |||||||||||
Climate Segment | 9,343 | 7,450 | 42,727 | 24,118 | |||||||||||
Unallocated expenses | (11,644 | ) | (11,711 | ) | (44,927 | ) | (49,585 | ) | |||||||
Operating income | $ | 44,449 | $ | 39,962 | $ | 191,403 | $ | 172,969 |
(In thousands) | December 28, 2019 | December 29, 2018 | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 97,944 | $ | 72,616 | |||
Accounts receivable, net | 269,943 | 273,417 | |||||
Inventories | 292,107 | 329,795 | |||||
Other current assets | 33,778 | 26,790 | |||||
Total current assets | 693,772 | 702,618 | |||||
Property, plant, and equipment, net | 363,128 | 370,633 | |||||
Operating lease right-of-use assets | 26,922 | — | |||||
Other assets | 287,118 | 296,298 | |||||
$ | 1,370,940 | $ | 1,369,549 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current portion of debt | $ | 7,530 | $ | 7,101 | |||
Accounts payable | 85,644 | 103,754 | |||||
Current portion of operating lease liabilities | 5,250 | — | |||||
Other current liabilities | 135,863 | 121,946 | |||||
Total current liabilities | 234,287 | 232,801 | |||||
Long-term debt | 378,724 | 489,597 | |||||
Pension and postretirement liabilities | 22,208 | 29,055 | |||||
Environmental reserves | 19,972 | 20,009 | |||||
Deferred income taxes | 21,094 | 16,615 | |||||
Noncurrent operating lease liabilities | 22,388 | — | |||||
Other noncurrent liabilities | 10,131 | 18,212 | |||||
Total liabilities | 708,804 | 806,289 | |||||
Total Mueller Industries, Inc. stockholders’ equity | 643,468 | 548,356 | |||||
Noncontrolling interests | 18,668 | 14,904 | |||||
Total equity | 662,136 | 563,260 | |||||
$ | 1,370,940 | $ | 1,369,549 |
For the Year Ended | |||||||
(In thousands) | December 28, 2019 | December 29, 2018 | |||||
Cash flows from operating activities | |||||||
Consolidated net income | $ | 106,232 | $ | 106,820 | |||
Reconciliation of consolidated net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 43,011 | 39,873 | |||||
Stock-based compensation expense | 8,744 | 8,035 | |||||
Loss from unconsolidated affiliates | 24,594 | 12,645 | |||||
Gain on disposals of assets | (963 | ) | (253 | ) | |||
Insurance proceeds - noncapital related | 485 | 2,306 | |||||
Change in the fair value of contingent consideration | 3,625 | — | |||||
Insurance recovery | (485 | ) | (3,681 | ) | |||
Deferred income tax (benefit) expense | (428 | ) | 170 | ||||
Provision for doubtful accounts receivable | (80 | ) | — | ||||
Changes in assets and liabilities, net of effects of businesses acquired and sold: | |||||||
Receivables | 6,585 | (11,342 | ) | ||||
Inventories | 39,561 | 27,512 | |||||
Other assets | (15,639 | ) | 14,353 | ||||
Current liabilities | (7,076 | ) | (15,680 | ) | |||
Other liabilities | (7,944 | ) | (14,769 | ) | |||
Other, net | 322 | 1,903 | |||||
Net cash provided by operating activities | 200,544 | 167,892 | |||||
Cash flows from investing activities | |||||||
Proceeds from sale of assets, net of cash transferred | 3,240 | 18,703 | |||||
Acquisition of businesses, net of cash acquired | 3,465 | (167,677 | ) | ||||
Capital expenditures | (31,162 | ) | (38,481 | ) | |||
Insurance proceeds - capital related | — | 1,968 | |||||
Investment in unconsolidated affiliates | (16,000 | ) | (1,609 | ) | |||
Net cash used in investing activities | (40,457 | ) | (187,096 | ) | |||
Cash flows from financing activities | |||||||
Dividends paid to stockholders of Mueller Industries, Inc. | (22,325 | ) | (22,705 | ) | |||
Dividends paid to noncontrolling interests | (846 | ) | (592 | ) | |||
Issuance of long-term debt | 100,658 | 204,233 | |||||
Repayments of long-term debt | (206,718 | ) | (172,002 | ) | |||
Repayment of debt by consolidated joint ventures, net | (4,305 | ) | (2,915 | ) | |||
Repurchase of common stock | (1,763 | ) | (33,562 | ) | |||
Payment of contingent consideration | (3,170 | ) | — | ||||
Net cash used to settle stock-based awards | (1,225 | ) | (726 | ) | |||
Net cash used in financing activities | (139,694 | ) | (28,269 | ) | |||
Effect of exchange rate changes on cash | 511 | (1,952 | ) | ||||
Increase (decrease) in cash, cash equivalents, and restricted cash | 20,904 | (49,425 | ) | ||||
Cash, cash equivalents, and restricted cash at the beginning of the year | 77,138 | 126,563 | |||||
Cash, cash equivalents, and restricted cash at the end of the year | $ | 98,042 | $ | 77,138 |
(In thousands, except per share data) | For the Year Ended December 28, 2019 | |||||||||||
As Reported (GAAP) | Loss from Tecumseh | As Adjusted (Non-GAAP) | ||||||||||
Income before income taxes | $ | 166,083 | $ | — | $ | 166,083 | ||||||
Income tax expense | (35,257 | ) | 538 | (34,719 | ) | |||||||
Loss from unconsolidated affiliates, net of foreign tax | (24,594 | ) | 22,026 | (2,568 | ) | |||||||
Consolidated net income | 106,232 | 22,564 | 128,796 | |||||||||
Net income attributable to noncontrolling interests | (5,260 | ) | (5,260 | ) | ||||||||
Net income attributable to Mueller Industries, Inc. | $ | 100,972 | $ | 22,564 | $ | 123,536 | ||||||
Diluted earnings per share | $ | 1.79 | $ | 0.40 | $ | 2.19 | ||||||
(In thousands, except per share data) | For the Quarter Ended December 29, 2018 | |||||||||||
As Reported (GAAP) | Loss from Tecumseh | As Adjusted (Non-GAAP) | ||||||||||
Income before income taxes | $ | 150,417 | $ | — | $ | 150,417 | ||||||
Income tax expense | (30,952 | ) | (2,775 | ) | (33,727 | ) | ||||||
Loss from unconsolidated affiliates, net of foreign tax | (12,645 | ) | 10,025 | (2,620 | ) | |||||||
Consolidated net income | 106,820 | 7,250 | 114,070 | |||||||||
Net income attributable to noncontrolling interests | (2,361 | ) | (2,361 | ) | ||||||||
Net income attributable to Mueller Industries, Inc. | $ | 104,459 | $ | 7,250 | $ | 111,709 | ||||||
Diluted earnings per share | $ | 1.82 | $ | 0.13 | $ | 1.95 |