FOR
IMMEDIATE RELEASE
|
Contact:
Kent A. McKee
|
Memphis,
TN—February 2, 2010
|
(901)
753-3208
|
|
•
|
“The
decrease in net sales in 2009 was primarily due to lower unit shipments as
well as the lower average cost of copper, the Company’s principal raw
material, which is generally passed through to customers by changes in
selling prices.
|
|
•
|
“For
the full year, our Plumbing & Refrigeration segment posted operating
earnings of $27.0 million on net sales of $892.1 million, which compares
with operating earnings of $106.8 million on net sales of $1.40 billion in
2008. During the fourth quarter of 2009, non-cash impairment
charges totaling $19.5 million reduced operating
earnings.
|
|
•
|
“Our
OEM segment posted operating earnings of $28.7 million during 2009 on net
sales of $664.1 million, which compares with operating earnings of $45.3
million on net sales of $1.18 billion for 2008. During the
fourth quarter of 2009, non-cash impairment charges totaling $10.3 million
reduced operating earnings.
|
|
•
|
“Cash
provided by operating activities was $77.4 million in 2009 compared with
$180.9 million during 2008. Our focus on cash flow continues to
be a bedrock characteristic of our
management.
|
|
•
|
“Our
current ratio was 4.4 to 1 and our working capital was $625.5 million, of
which $346.0 million was cash on hand, equal to $9.19 per
share.
|
|
•
|
“As
of year end, our financial leverage was modest with a debt to total
capitalization ratio of less than 20 percent. Our financial
position is strong. If we repaid all outstanding indebtedness,
we would still have in excess of $150 million in
cash.
|
|
•
|
“Stockholders’
equity was $713.2 million which equates to a book value per share of
$18.94.
|
|
•
|
“Capital
expenditures during 2009 totaled $13.9 million. Capital
expenditures will likely rise in
2010.”
|
For the Quarter Ended
|
For the Year Ended
|
|||||||||||||||
December 26,
|
December 27,
|
December 26,
|
December 27,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net
sales
|
$ | 432,977 | $ | 435,373 | $ | 1,547,225 | $ | 2,558,448 | ||||||||
Cost
of goods sold
|
372,247 | 371,648 | 1,327,022 | 2,233,123 | ||||||||||||
Depreciation
and amortization
|
10,292 | 10,828 | 41,568 | 44,345 | ||||||||||||
Selling,
general, and administrative expense
|
27,593 | 28,301 | 116,660 | 136,884 | ||||||||||||
Impairment
charge
|
29,755 | 18,000 | 29,755 | 18,000 | ||||||||||||
Operating
(loss) income
|
(6,910 | ) | 6,596 | 32,220 | 126,096 | |||||||||||
Interest
expense
|
(2,410 | ) | (3,295 | ) | (9,963 | ) | (19,050 | ) | ||||||||
Other
income, net
|
184 | 4,793 | 872 | 13,896 | ||||||||||||
(Loss)
income before income taxes
|
(9,136 | ) | 8,094 | 23,129 | 120,942 | |||||||||||
Income
tax expense
|
(7,996 | ) | (340 | ) | (17,792 | ) | (38,332 | ) | ||||||||
Consolidated
net (loss) income
|
(17,132 | ) | 7,754 | 5,337 | 82,610 | |||||||||||
Less:
net (income) loss attributable to noncontrolling interest
|
(395 | ) | 20 | (662 | ) | (1,796 | ) | |||||||||
Net
(loss) income attributable to Mueller Industries, Inc.
|
$ | (17,527 | ) | $ | 7,774 | $ | 4,675 | $ | 80,814 | |||||||
Weighted
average shares for basic (loss) earnings per share
|
37,584 | 37,142 | 37,336 | 37,123 | ||||||||||||
Effect
of dilutive stock options
|
- | 28 | 88 | 186 | ||||||||||||
Adjusted
weighted average shares for diluted (loss) earnings per
share
|
37,584 | 37,170 | 37,424 | 37,309 | ||||||||||||
Basic
(loss) earnings per share
|
$ | (0.47 | ) | $ | 0.21 | $ | 0.13 | $ | 2.18 | |||||||
Diluted
(loss) earnings per share
|
$ | (0.47 | ) | $ | 0.21 | $ | 0.12 | $ | 2.17 | |||||||
Dividends
per share
|
$ | 0.10 | $ | 0.10 | $ | 0.40 | $ | 0.40 | ||||||||
Summary Segment Data:
|
||||||||||||||||
Net
sales:
|
||||||||||||||||
Plumbing
& Refrigeration segment
|
$ | 231,036 | $ | 241,069 | $ | 892,071 | $ | 1,400,682 | ||||||||
OEM
segment
|
204,190 | 197,227 | 664,088 | 1,176,892 | ||||||||||||
Elimination
of intersegment sales
|
(2,249 | ) | (2,923 | ) | (8,934 | ) | (19,126 | ) | ||||||||
Net
sales
|
$ | 432,977 | $ | 435,373 | $ | 1,547,225 | $ | 2,558,448 | ||||||||
Operating
(loss) income:
|
||||||||||||||||
Plumbing
& Refrigeration segment
|
$ | (11,156 | ) | $ | 20,882 | $ | 27,043 | $ | 106,785 | |||||||
OEM
segment
|
10,410 | (9,902 | ) | 28,725 | 45,278 | |||||||||||
Unallocated
expenses
|
(6,164 | ) | (4,384 | ) | (23,548 | ) | (25,967 | ) | ||||||||
Operating
(loss) income
|
$ | (6,910 | ) | $ | 6,596 | $ | 32,220 | $ | 126,096 |
December 26,
|
December 27,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 346,001 | $ | 278,860 | ||||
Accounts
receivable, net
|
228,739 | 219,035 | ||||||
Inventories
|
191,262 | 210,609 | ||||||
Other
current assets
|
42,841 | 46,322 | ||||||
Total
current assets
|
808,843 | 754,826 | ||||||
Property,
plant, and equipment, net
|
250,395 | 276,927 | ||||||
Other
assets
|
120,903 | 151,160 | ||||||
$ | 1,180,141 | $ | 1,182,913 | |||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
portion of long-term debt
|
$ | 24,325 | $ | 24,184 | ||||
Accounts
payable
|
73,837 | 63,732 | ||||||
Other
current liabilities
|
85,208 | 113,668 | ||||||
Total
current liabilities
|
183,370 | 201,584 | ||||||
Long-term
debt
|
158,226 | 158,726 | ||||||
Pension
and postretirement liabilities
|
44,320 | 38,452 | ||||||
Environmental
reserves
|
23,268 | 23,248 | ||||||
Deferred
income taxes
|
31,128 | 33,940 | ||||||
Other
noncurrent liabilities
|
887 | 1,698 | ||||||
Total
liabilities
|
441,199 | 457,648 | ||||||
Total
Mueller Industries, Inc. stockholders' equity
|
713,167 | 700,683 | ||||||
Noncontrolling
interest
|
25,775 | 24,582 | ||||||
Total
equity
|
738,942 | 725,265 | ||||||
$ | 1,180,141 | $ | 1,182,913 |
For
the Year Ended
|
||||||||
December
26,
|
December
27,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Operating
activities:
|
||||||||
Net
income attributable to Mueller Industries, Inc.
|
$ | 4,675 | $ | 80,814 | ||||
Reconciliation
of net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
41,758 | 44,884 | ||||||
Gain
on early retirement of debt
|
(128 | ) | (21,575 | ) | ||||
Deferred
income taxes
|
(2,554 | ) | (4,465 | ) | ||||
Stock-based
compensation expense
|
2,633 | 2,915 | ||||||
Loss
on disposal of properties
|
683 | 598 | ||||||
Net
income attributable to noncontrolling interest
|
662 | 1,796 | ||||||
Income
tax benefit from exercise of stock options
|
(203 | ) | (92 | ) | ||||
Impairment
charge
|
29,755 | 18,000 | ||||||
Changes
in assets and liabilities
|
||||||||
Receivables
|
(6,482 | ) | 91,705 | |||||
Inventories
|
22,699 | 44,591 | ||||||
Other
assets
|
(505 | ) | (7,855 | ) | ||||
Current
liabilities
|
(13,823 | ) | (84,584 | ) | ||||
Other
liabilities
|
(1,808 | ) | 12,741 | |||||
Other,
net
|
26 | 1,459 | ||||||
Net
cash provided by operating activities
|
77,388 | 180,932 | ||||||
Investing
activities:
|
||||||||
Capital
expenditures
|
(13,942 | ) | (22,261 | ) | ||||
Proceeds
from sales of properties
|
611 | 81 | ||||||
Net
withdrawals from (deposits into) restricted cash balances
|
7,013 | (6,117 | ) | |||||
Net
cash used in investing activities
|
(6,318 | ) | (28,297 | ) | ||||
Financing
activities:
|
||||||||
Repayments
of long-term debt
|
(370 | ) | (126,877 | ) | ||||
Dividends
paid to stockholders of Mueller Industries, Inc.
|
(14,944 | ) | (14,847 | ) | ||||
Dividends
paid to noncontrolling interest
|
(1,449 | ) | - | |||||
Issuance
of shares under incentive stock option plans from treasury
|
9,145 | 1,167 | ||||||
Issuance
(repayment) of debt by joint venture, net
|
131 | (25,564 | ) | |||||
Acquisition
of treasury stock
|
(870 | ) | (32 | ) | ||||
Income
tax benefit from exercise of stock options
|
203 | 92 | ||||||
Net
cash used in financing activities
|
(8,154 | ) | (166,061 | ) | ||||
Effect
of exchange rate changes on cash
|
4,225 | (16,332 | ) | |||||
Increase
(decrease) in cash and cash equivalents
|
67,141 | (29,758 | ) | |||||
Cash
and cash equivalents at the beginning of the year
|
278,860 | 308,618 | ||||||
Cash
and cash equivalents at the end of the year
|
$ | 346,001 | $ | 278,860 |
For the Quarter Ended December 26, 2009
|
||||||||||||
Pro forma
|
||||||||||||
Impact of
|
Without
|
|||||||||||
As
|
Impairment
|
Impairment
|
||||||||||
Reported
|
Charges (A)
|
Charges
|
||||||||||
(Unaudited)
|
||||||||||||
Operating
(loss) income
|
$ | (6,910 | ) | $ | 29,755 | $ | 22,845 | |||||
Interest
expense
|
(2,410 | ) | - | (2,410 | ) | |||||||
Other
income, net
|
184 | - | 184 | |||||||||
(Loss)
income before income taxes
|
(9,136 | ) | 29,755 | 20,619 | ||||||||
Income
tax expense
|
(7,996 | ) | (1,807 | ) | (9,803 | ) | ||||||
Consolidated
net (loss) income
|
(17,132 | ) | 27,948 | 10,816 | ||||||||
Less:
net income attributable to noncontrolling interest
|
(395 | ) | - | (395 | ) | |||||||
Net
(loss) income attributable to Mueller Industries, Inc.
|
$ | (17,527 | ) | $ | 27,948 | $ | 10,421 | |||||
Diluted
(loss) earnings per share
|
$ | (0.47 | ) | $ | 0.74 | $ | 0.28 |
(A)
|
The
impairment charges, primarily goodwill, are estimates that will
be adjusted, if necessary, after certain valuation procedures are
completed as required by
GAAP.
|