
********************* | ||
| For the Quarter Ended | For the Year Ended | |||||||||||||||||||||||||
| (In thousands, except per share data) | December 27, 2025 | December 28, 2024 | December 27, 2025 | December 28, 2024 | ||||||||||||||||||||||
| Net sales | $ | 962,385 | $ | 923,536 | $ | 4,178,547 | $ | 3,768,766 | ||||||||||||||||||
| Cost of goods sold | 714,556 | 668,166 | 2,966,083 | 2,724,328 | ||||||||||||||||||||||
| Depreciation and amortization | 16,926 | 22,236 | 68,561 | 53,133 | ||||||||||||||||||||||
| Selling, general, and administrative expense | 56,413 | 64,703 | 248,651 | 226,696 | ||||||||||||||||||||||
| Loss (gain) on disposal of assets, net | 776 | (1,827) | (25,878) | (5,780) | ||||||||||||||||||||||
| Impairment charges | 1,717 | — | 3,735 | — | ||||||||||||||||||||||
| Gain on insurance proceeds | — | — | (41,147) | — | ||||||||||||||||||||||
| Operating income | 171,997 | 170,258 | 958,542 | 770,389 | ||||||||||||||||||||||
| Interest expense | (60) | (75) | (108) | (410) | ||||||||||||||||||||||
| Interest income | 12,123 | 10,695 | 41,068 | 53,468 | ||||||||||||||||||||||
| Realized and unrealized gains on short-term investments | 12,622 | 385 | 18,547 | 914 | ||||||||||||||||||||||
| Gain on extinguishment of NMTC liability | — | 1,265 | — | 1,265 | ||||||||||||||||||||||
| Environmental expense | (847) | (542) | (2,151) | (2,218) | ||||||||||||||||||||||
| Pension plan termination expense | — | — | (4,830) | — | ||||||||||||||||||||||
| Other income (expense), net | 413 | (3,774) | 1,294 | (2,946) | ||||||||||||||||||||||
| Income before income taxes | 196,248 | 178,212 | 1,012,362 | 820,462 | ||||||||||||||||||||||
| Income tax expense | (43,115) | (45,670) | (247,351) | (205,076) | ||||||||||||||||||||||
| Income from unconsolidated affiliates, net of foreign tax | 2,439 | 8,061 | 8,579 | 2,156 | ||||||||||||||||||||||
| Consolidated net income | 155,572 | 140,603 | 773,590 | 617,542 | ||||||||||||||||||||||
| Net income attributable to noncontrolling interests | (1,860) | (2,951) | (8,399) | (12,663) | ||||||||||||||||||||||
| Net income attributable to Mueller Industries, Inc. | $ | 153,712 | $ | 137,652 | $ | 765,191 | $ | 604,879 | ||||||||||||||||||
| Weighted average shares for basic earnings per share | 109,302 | 111,545 | 109,475 | 111,385 | ||||||||||||||||||||||
| Effect of dilutive stock-based awards | 1,721 | 2,415 | 2,017 | 2,580 | ||||||||||||||||||||||
| Adjusted weighted average shares for diluted earnings per share | 111,023 | 113,960 | 111,492 | 113,965 | ||||||||||||||||||||||
| Basic earnings per share | $ | 1.41 | $ | 1.23 | $ | 6.99 | $ | 5.43 | ||||||||||||||||||
| Diluted earnings per share | $ | 1.38 | $ | 1.21 | $ | 6.86 | $ | 5.31 | ||||||||||||||||||
| Dividends per share | $ | 0.25 | $ | 0.20 | $ | 1.00 | $ | 0.80 | ||||||||||||||||||
| For the Quarter Ended | For the Year Ended | |||||||||||||||||||||||||
| (In thousands) | December 27, 2025 | December 28, 2024 | December 27, 2025 | December 28, 2024 | ||||||||||||||||||||||
| Summary Segment Data: | ||||||||||||||||||||||||||
| Net sales: | ||||||||||||||||||||||||||
| Piping Systems Segment | $ | 607,165 | $ | 592,834 | $ | 2,708,727 | $ | 2,514,096 | ||||||||||||||||||
| Industrial Metals Segment | 252,179 | 229,017 | 1,023,629 | 818,439 | ||||||||||||||||||||||
| Climate Segment | 110,642 | 112,622 | 497,929 | 488,446 | ||||||||||||||||||||||
| Elimination of intersegment sales | (7,601) | (10,937) | (51,738) | (52,215) | ||||||||||||||||||||||
| Net sales | $ | 962,385 | $ | 923,536 | $ | 4,178,547 | $ | 3,768,766 | ||||||||||||||||||
| Operating income: | ||||||||||||||||||||||||||
| Piping Systems Segment | $ | 147,697 | $ | 148,912 | $ | 772,316 | $ | 617,451 | ||||||||||||||||||
| Industrial Metals Segment | 13,426 | 14,399 | 105,048 | 92,560 | ||||||||||||||||||||||
| Climate Segment | 27,901 | 33,718 | 145,053 | 146,054 | ||||||||||||||||||||||
| Unallocated expenses | (17,027) | (26,771) | (63,875) | (85,676) | ||||||||||||||||||||||
| Operating income | $ | 171,997 | $ | 170,258 | $ | 958,542 | $ | 770,389 | ||||||||||||||||||
(In thousands) | December 27, 2025 | December 28, 2024 | ||||||||||||
| ASSETS | ||||||||||||||
| Cash and cash equivalents | $ | 1,367,003 | $ | 1,037,229 | ||||||||||
| Short-term investments | 22,733 | 21,874 | ||||||||||||
Accounts receivable, net | 475,566 | 450,113 | ||||||||||||
| Inventories | 510,463 | 462,279 | ||||||||||||
Other current assets | 69,980 | 40,734 | ||||||||||||
| Total current assets | 2,445,745 | 2,012,229 | ||||||||||||
| Property, plant, and equipment, net | 536,466 | 515,131 | ||||||||||||
Operating lease right-of-use assets | 27,211 | 32,702 | ||||||||||||
Other assets | 723,607 | 730,844 | ||||||||||||
| $ | 3,733,029 | $ | 3,290,906 | |||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
| Current portion of debt | $ | — | $ | 1,094 | ||||||||||
| Accounts payable | 180,577 | 173,743 | ||||||||||||
Current portion of operating lease liabilities | 8,520 | 8,117 | ||||||||||||
Other current liabilities | 224,037 | 215,033 | ||||||||||||
| Total current liabilities | 413,134 | 397,987 | ||||||||||||
| Pension and postretirement liabilities | 8,393 | 11,199 | ||||||||||||
| Environmental reserves | 15,684 | 15,423 | ||||||||||||
| Deferred income taxes | 31,640 | 25,742 | ||||||||||||
Noncurrent operating lease liabilities | 18,970 | 24,547 | ||||||||||||
Other noncurrent liabilities | 9,302 | 11,600 | ||||||||||||
Total liabilities | 497,123 | 486,498 | ||||||||||||
| Total Mueller Industries, Inc. stockholders’ equity | 3,209,966 | 2,773,165 | ||||||||||||
Noncontrolling interests | 25,940 | 31,243 | ||||||||||||
Total equity | 3,235,906 | 2,804,408 | ||||||||||||
| $ | 3,733,029 | $ | 3,290,906 | |||||||||||
| For the Year Ended | ||||||||||||||
(In thousands) | December 27, 2025 | December 28, 2024 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Consolidated net income | $ | 773,590 | $ | 617,542 | ||||||||||
| Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 68,561 | 53,376 | ||||||||||||
| Stock-based compensation expense | 26,764 | 26,787 | ||||||||||||
| Provision for doubtful accounts receivable | 143 | 1,147 | ||||||||||||
| Income from unconsolidated affiliates | (8,579) | (2,156) | ||||||||||||
| Dividends from unconsolidated affiliates | 6,824 | 4,769 | ||||||||||||
| Unrealized gains on short-term investments | (1,852) | (549) | ||||||||||||
| Gain on disposals of assets, net | (25,878) | (5,780) | ||||||||||||
| Insurance proceeds - noncapital related | 15,469 | 18,900 | ||||||||||||
| Gain on sale of securities | (16,695) | (365) | ||||||||||||
| Gain on insurance proceeds | (41,147) | — | ||||||||||||
| Impairment charges | 3,735 | — | ||||||||||||
| Gain on extinguishment of NMTC liability | — | (1,265) | ||||||||||||
| Deferred income tax expense (benefit) | 6,565 | (867) | ||||||||||||
| Change in fair value of contingent consideration | (4,636) | — | ||||||||||||
| Changes in assets and liabilities, net of effects of businesses acquired: | ||||||||||||||
| Receivables | (19,093) | (56,565) | ||||||||||||
| Inventories | (40,428) | (32,768) | ||||||||||||
| Other assets | (16,377) | (1,046) | ||||||||||||
| Current liabilities | 35,078 | 24,360 | ||||||||||||
| Other liabilities | (5,363) | (1,145) | ||||||||||||
| Other, net | (1,237) | 1,533 | ||||||||||||
| Net cash provided by operating activities | $ | 755,444 | $ | 645,908 | ||||||||||
| Cash flows from investing activities | ||||||||||||||
| Proceeds from sale of assets, net of cash transferred | $ | 38,508 | $ | 12,005 | ||||||||||
| Purchase of short-term investments | (70,748) | (21,325) | ||||||||||||
| Purchase of long-term investments | (781) | (6,785) | ||||||||||||
| Proceeds from the sale of securities | 88,436 | 98,465 | ||||||||||||
| Acquisition of businesses, net of cash acquired | — | (602,692) | ||||||||||||
| Capital expenditures | (68,805) | (80,203) | ||||||||||||
| Insurance proceeds - capital related | 4,531 | 6,100 | ||||||||||||
| Payment received for (issuance of) notes receivable with unconsolidated affiliates | 1,250 | (3,800) | ||||||||||||
| Investment received from noncontrolling interests | 600 | — | ||||||||||||
| Investments in unconsolidated affiliates | (17,902) | (8,700) | ||||||||||||
| Net cash used in investing activities | $ | (24,911) | $ | (606,935) | ||||||||||
| For the Year Ended | ||||||||||||||
| (In thousands) | December 27, 2025 | December 28, 2024 | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Dividends paid to stockholders of Mueller Industries, Inc. | $ | (109,050) | $ | (89,107) | ||||||||||
| Dividends paid to noncontrolling interests | (12,240) | — | ||||||||||||
| Repayments of long-term debt | (185) | (222) | ||||||||||||
| Issuance of debt by consolidated joint ventures, net | — | 397 | ||||||||||||
| Repurchase of common stock | (243,615) | (48,681) | ||||||||||||
| Net cash used to settle stock-based awards | (29,528) | (22,865) | ||||||||||||
| Net cash used in financing activities | $ | (394,618) | $ | (160,478) | ||||||||||
| Effect of exchange rate changes on cash | 10,347 | (13,823) | ||||||||||||
| Increase (decrease) in cash, cash equivalents, and restricted cash | 346,262 | (135,328) | ||||||||||||
| Cash, cash equivalents, and restricted cash at the beginning of the year | 1,038,895 | 1,174,223 | ||||||||||||
| Cash, cash equivalents, and restricted cash at the end of the year | $ | 1,385,157 | $ | 1,038,895 | ||||||||||