********************* |
For the Quarter Ended | ||||||||||||||
(In thousands, except per share data) | March 29, 2025 | March 30, 2024 | ||||||||||||
Net sales | $ | 1,000,165 | $ | 849,654 | ||||||||||
Cost of goods sold | 728,185 | 608,703 | ||||||||||||
Depreciation and amortization | 17,123 | 9,169 | ||||||||||||
Selling, general, and administrative expense | 63,060 | 48,357 | ||||||||||||
Gain on sale of assets | (14,465) | — | ||||||||||||
Operating income | 206,262 | 183,425 | ||||||||||||
Interest expense | (25) | (115) | ||||||||||||
Interest income | 9,901 | 17,245 | ||||||||||||
Realized and unrealized (losses) gains on short-term investments | (5,010) | 365 | ||||||||||||
Other income, net | 92 | 630 | ||||||||||||
Income before income taxes | 211,220 | 201,550 | ||||||||||||
Income tax expense | (51,475) | (51,834) | ||||||||||||
Loss from unconsolidated affiliates, net of foreign tax | (458) | (8,007) | ||||||||||||
Consolidated net income | 159,287 | 141,709 | ||||||||||||
Net income attributable to noncontrolling interests | (1,855) | (3,346) | ||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 157,432 | $ | 138,363 | ||||||||||
Weighted average shares for basic earnings per share | 110,739 | 111,416 | ||||||||||||
Effect of dilutive stock-based awards | 2,333 | 2,729 | ||||||||||||
Adjusted weighted average shares for diluted earnings per share | 113,072 | 114,145 | ||||||||||||
Basic earnings per share | $ | 1.42 | $ | 1.24 | ||||||||||
Diluted earnings per share | $ | 1.39 | $ | 1.21 | ||||||||||
Dividends per share | $ | 0.25 | $ | 0.20 | ||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||
(Unaudited) | ||||||||||||||
For the Quarter Ended | ||||||||||||||
(In thousands) | March 29, 2025 | March 30, 2024 | ||||||||||||
Summary Segment Data: | ||||||||||||||
Net sales: | ||||||||||||||
Piping Systems Segment | $ | 639,683 | $ | 590,168 | ||||||||||
Industrial Metals Segment | 251,913 | 156,067 | ||||||||||||
Climate Segment | 123,107 | 116,810 | ||||||||||||
Elimination of intersegment sales | (14,538) | (13,391) | ||||||||||||
Net sales | $ | 1,000,165 | $ | 849,654 | ||||||||||
Operating income: | ||||||||||||||
Piping Systems Segment | $ | 158,164 | $ | 142,680 | ||||||||||
Industrial Metals Segment | 30,084 | 24,271 | ||||||||||||
Climate Segment | 35,624 | 32,575 | ||||||||||||
Unallocated income (expenses) | (17,610) | (16,101) | ||||||||||||
Operating income | $ | 206,262 | $ | 183,425 |
(Unaudited) | ||||||||||||||
(In thousands) | March 29, 2025 | December 28, 2024 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 830,100 | $ | 1,037,229 | ||||||||||
Short-term investments | 43,497 | 21,874 | ||||||||||||
Accounts receivable, net | 553,106 | 450,113 | ||||||||||||
Inventories | 482,155 | 462,279 | ||||||||||||
Other current assets | 51,202 | 40,734 | ||||||||||||
Total current assets | 1,960,060 | 2,012,229 | ||||||||||||
Property, plant, and equipment, net | 515,208 | 515,131 | ||||||||||||
Operating lease right-of-use assets | 32,677 | 32,702 | ||||||||||||
Other assets | 723,359 | 730,844 | ||||||||||||
Total assets | $ | 3,231,304 | $ | 3,290,906 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current portion of debt | $ | 128 | $ | 1,094 | ||||||||||
Accounts payable | 223,609 | 173,743 | ||||||||||||
Current portion of operating lease liabilities | 8,358 | 8,117 | ||||||||||||
Other current liabilities | 224,276 | 215,033 | ||||||||||||
Total current liabilities | 456,371 | 397,987 | ||||||||||||
Pension and postretirement liabilities | 8,425 | 11,199 | ||||||||||||
Environmental reserves | 15,374 | 15,423 | ||||||||||||
Deferred income taxes | 27,736 | 25,742 | ||||||||||||
Noncurrent operating lease liabilities | 24,430 | 24,547 | ||||||||||||
Other noncurrent liabilities | 11,869 | 11,600 | ||||||||||||
Total liabilities | 544,205 | 486,498 | ||||||||||||
Total Mueller Industries, Inc. stockholders’ equity | 2,666,437 | 2,773,165 | ||||||||||||
Noncontrolling interests | 20,662 | 31,243 | ||||||||||||
Total equity | 2,687,099 | 2,804,408 | ||||||||||||
Total liabilities and equity | $ | 3,231,304 | $ | 3,290,906 |
For the Quarter Ended | ||||||||||||||
(In thousands) | March 29, 2025 | March 30, 2024 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Consolidated net income | $ | 159,287 | $ | 141,709 | ||||||||||
Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 17,123 | 9,250 | ||||||||||||
Stock-based compensation expense | 6,150 | 6,231 | ||||||||||||
Provision for doubtful accounts receivable | 99 | 1 | ||||||||||||
Loss from unconsolidated affiliates | 458 | 8,007 | ||||||||||||
Dividends from unconsolidated affiliates | 2,812 | 2,024 | ||||||||||||
Insurance proceeds - noncapital related | — | 15,000 | ||||||||||||
Gain on disposals of properties | (14,465) | (1,567) | ||||||||||||
Unrealized loss on short-term investments | 5,010 | — | ||||||||||||
Gain on sales of securities | — | (365) | ||||||||||||
Deferred income tax expense | 1,651 | 940 | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||
Receivables | (101,524) | (75,200) | ||||||||||||
Inventories | (18,542) | 22,502 | ||||||||||||
Other assets | 410 | 11,984 | ||||||||||||
Current liabilities | 57,702 | 33,948 | ||||||||||||
Other liabilities | (2,598) | (907) | ||||||||||||
Other, net | (14) | 68 | ||||||||||||
Net cash provided by operating activities | $ | 113,559 | $ | 173,625 | ||||||||||
Cash flows from investing activities | ||||||||||||||
Capital expenditures | $ | (16,592) | $ | (16,406) | ||||||||||
Purchase of short-term investments | (26,633) | — | ||||||||||||
Purchase of long-term investments | (552) | — | ||||||||||||
Proceeds from the sale of securities | — | 96,465 | ||||||||||||
Issuance of notes receivable with unconsolidated affiliates | — | (12,500) | ||||||||||||
Proceeds from sales of properties | 19,737 | 2,878 | ||||||||||||
Investment received from noncontrolling interests | 600 | — | ||||||||||||
Net cash (used in) provided by investing activities | $ | (23,440) | $ | 70,437 | ||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(Unaudited) | ||||||||||||||
For the Quarter Ended | ||||||||||||||
(In thousands) | March 29, 2025 | March 30, 2024 | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Dividends paid to stockholders of Mueller Industries, Inc. | $ | (27,262) | $ | (22,255) | ||||||||||
Repurchase of common stock | (243,615) | (27,930) | ||||||||||||
Repayments of debt | (56) | (56) | ||||||||||||
Repayment of debt by consolidated joint ventures, net | — | (77) | ||||||||||||
Net cash used to settle stock-based awards | (4,494) | (2,489) | ||||||||||||
Dividends paid to noncontrolling interests | (12,240) | — | ||||||||||||
Net cash used in financing activities | $ | (287,667) | $ | (52,807) | ||||||||||
Effect of exchange rate changes on cash | 392 | (670) | ||||||||||||
(Decrease) increase in cash, cash equivalents, and restricted cash | (197,156) | 190,585 | ||||||||||||
Cash, cash equivalents, and restricted cash at the beginning of the period | 1,038,895 | 1,174,223 | ||||||||||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 841,739 | $ | 1,364,808 |