********************* |
For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
(In thousands, except per share data) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||||||||||||||
Net sales | $ | 997,745 | $ | 896,984 | $ | 1,847,399 | $ | 1,868,176 | ||||||||||||||||||
Cost of goods sold | 724,990 | 639,272 | 1,333,693 | 1,318,070 | ||||||||||||||||||||||
Depreciation and amortization | 10,018 | 10,416 | 19,187 | 21,073 | ||||||||||||||||||||||
Selling, general, and administrative expense | 52,731 | 56,062 | 101,088 | 108,693 | ||||||||||||||||||||||
Gain on insurance settlement | — | (19,466) | — | (19,466) | ||||||||||||||||||||||
Operating income | 210,006 | 210,700 | 393,431 | 439,806 | ||||||||||||||||||||||
Interest expense | (107) | (135) | (222) | (278) | ||||||||||||||||||||||
Interest income | 14,383 | 7,732 | 31,628 | 13,967 | ||||||||||||||||||||||
Realized and unrealized gains on short-term investments | — | 20,820 | 365 | 22,730 | ||||||||||||||||||||||
Other (expense) income, net | (1,356) | 1,841 | (726) | 2,167 | ||||||||||||||||||||||
Income before income taxes | 222,926 | 240,958 | 424,476 | 478,392 | ||||||||||||||||||||||
Income tax expense | (58,384) | (62,122) | (110,218) | (123,479) | ||||||||||||||||||||||
(Loss) income from unconsolidated affiliates, net of foreign tax | (1,095) | 715 | (9,102) | (269) | ||||||||||||||||||||||
Consolidated net income | 163,447 | 179,551 | 305,156 | 354,644 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests | (3,282) | (1,840) | (6,628) | (3,694) | ||||||||||||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 160,165 | $ | 177,711 | $ | 298,528 | $ | 350,950 | ||||||||||||||||||
Weighted average shares for basic earnings per share (1) | 111,216 | 111,320 | 111,316 | 111,354 | ||||||||||||||||||||||
Effect of dilutive stock-based awards (1) | 2,763 | 2,680 | 2,746 | 2,046 | ||||||||||||||||||||||
Adjusted weighted average shares for diluted earnings per share (1) | 113,979 | 114,000 | 114,062 | 113,400 | ||||||||||||||||||||||
Basic earnings per share (1) | $ | 1.44 | $ | 1.60 | $ | 2.68 | $ | 3.15 | ||||||||||||||||||
Diluted earnings per share (1) | $ | 1.41 | $ | 1.56 | $ | 2.62 | $ | 3.09 | ||||||||||||||||||
Dividends per share (1) | $ | 0.20 | $ | 0.15 | $ | 0.40 | $ | 0.30 | ||||||||||||||||||
(1) Adjusted retroactively to reflect the two-for-one stock split that occurred on October 20, 2023. | ||||||||||||||||||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
(In thousands) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||||||||||||||
Summary Segment Data: | ||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||
Piping Systems Segment | $ | 688,469 | $ | 638,005 | $ | 1,278,637 | $ | 1,300,484 | ||||||||||||||||||
Industrial Metals Segment | 195,341 | 146,266 | 351,408 | 311,500 | ||||||||||||||||||||||
Climate Segment | 130,532 | 123,954 | 247,342 | 276,908 | ||||||||||||||||||||||
Elimination of intersegment sales | (16,597) | (11,241) | (29,988) | (20,716) | ||||||||||||||||||||||
Net sales | $ | 997,745 | $ | 896,984 | $ | 1,847,399 | $ | 1,868,176 | ||||||||||||||||||
Operating income: | ||||||||||||||||||||||||||
Piping Systems Segment | $ | 162,258 | $ | 151,142 | $ | 304,938 | $ | 314,996 | ||||||||||||||||||
Industrial Metals Segment | 29,693 | 17,971 | 53,964 | 45,186 | ||||||||||||||||||||||
Climate Segment | 38,993 | 57,067 | 71,568 | 111,055 | ||||||||||||||||||||||
Unallocated income (expenses) | (20,938) | (15,480) | (37,039) | (31,431) | ||||||||||||||||||||||
Operating income | $ | 210,006 | $ | 210,700 | $ | 393,431 | $ | 439,806 |
(Unaudited) | ||||||||||||||
(In thousands) | June 29, 2024 | December 30, 2023 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 825,655 | $ | 1,170,893 | ||||||||||
Short-term investments | — | 98,146 | ||||||||||||
Accounts receivable, net | 522,572 | 351,561 | ||||||||||||
Inventories | 406,217 | 380,248 | ||||||||||||
Other current assets | 50,347 | 39,173 | ||||||||||||
Total current assets | 1,804,791 | 2,040,021 | ||||||||||||
Property, plant, and equipment, net | 471,443 | 385,165 | ||||||||||||
Operating lease right-of-use assets | 34,534 | 35,170 | ||||||||||||
Other assets | 755,417 | 298,945 | ||||||||||||
Total assets | $ | 3,066,185 | $ | 2,759,301 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current portion of debt | $ | 785 | $ | 796 | ||||||||||
Accounts payable | 198,537 | 120,485 | ||||||||||||
Current portion of operating lease liabilities | 8,000 | 7,893 | ||||||||||||
Other current liabilities | 179,906 | 187,964 | ||||||||||||
Total current liabilities | 387,228 | 317,138 | ||||||||||||
Long-term debt | 74 | 185 | ||||||||||||
Pension and postretirement liabilities | 11,696 | 12,062 | ||||||||||||
Environmental reserves | 14,808 | 15,030 | ||||||||||||
Deferred income taxes | 20,023 | 19,134 | ||||||||||||
Noncurrent operating lease liabilities | 26,330 | 26,683 | ||||||||||||
Other noncurrent liabilities | 33,168 | 10,353 | ||||||||||||
Total liabilities | 493,327 | 400,585 | ||||||||||||
Total Mueller Industries, Inc. stockholders’ equity | 2,546,103 | 2,337,445 | ||||||||||||
Noncontrolling interests | 26,755 | 21,271 | ||||||||||||
Total equity | 2,572,858 | 2,358,716 | ||||||||||||
Total liabilities and equity | $ | 3,066,185 | $ | 2,759,301 |
For the Six Months Ended | ||||||||||||||
(In thousands) | June 29, 2024 | July 1, 2023 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Consolidated net income | $ | 305,156 | $ | 354,644 | ||||||||||
Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 19,349 | 21,252 | ||||||||||||
Stock-based compensation expense | 13,476 | 12,459 | ||||||||||||
Provision for doubtful accounts receivable | (67) | (80) | ||||||||||||
Loss from unconsolidated affiliates | 9,102 | 269 | ||||||||||||
Dividends from unconsolidated affiliates | 3,541 | — | ||||||||||||
Insurance proceeds - noncapital related | 15,000 | 9,854 | ||||||||||||
Gain on disposals of properties | (1,286) | (141) | ||||||||||||
Unrealized gain on short-term investments | — | (20,820) | ||||||||||||
Gain on sales of securities | (365) | — | ||||||||||||
Gain on insurance settlement | — | (19,466) | ||||||||||||
Deferred income tax (benefit) expense | (1,509) | 2,406 | ||||||||||||
Changes in assets and liabilities, net of effects of businesses acquired: | ||||||||||||||
Receivables | (132,012) | (77,701) | ||||||||||||
Inventories | 6,706 | (12,149) | ||||||||||||
Other assets | 8,511 | (5,571) | ||||||||||||
Current liabilities | 30,276 | (14,460) | ||||||||||||
Other liabilities | (2,375) | (976) | ||||||||||||
Other, net | 872 | 1,310 | ||||||||||||
Net cash provided by operating activities | $ | 274,375 | $ | 250,830 | ||||||||||
Cash flows from investing activities | ||||||||||||||
Capital expenditures | $ | (25,603) | $ | (29,221) | ||||||||||
Acquisition of businesses, net of cash acquired | (566,577) | — | ||||||||||||
Investments in unconsolidated affiliates | (8,700) | — | ||||||||||||
Insurance proceeds - capital related | — | 24,646 | ||||||||||||
Purchase of short-term investments | — | (106,231) | ||||||||||||
Purchase of long-term investments | (7,976) | — | ||||||||||||
Proceeds from the maturity of short-term investments | — | 217,863 | ||||||||||||
Proceeds from the sale of securities | 96,465 | — | ||||||||||||
Issuance of notes receivable | (3,800) | — | ||||||||||||
Proceeds from sales of properties | 3,976 | 142 | ||||||||||||
Dividends from unconsolidated affiliates | — | 797 | ||||||||||||
Net cash (used in) provided by investing activities | $ | (512,215) | $ | 107,996 | ||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(Unaudited) | ||||||||||||||
For the Six Months Ended | ||||||||||||||
(In thousands) | June 29, 2024 | July 1, 2023 | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Dividends paid to stockholders of Mueller Industries, Inc. | $ | (44,488) | $ | (33,402) | ||||||||||
Repurchase of common stock | (42,994) | (19,303) | ||||||||||||
Repayments of debt | (111) | (130) | ||||||||||||
Issuance (repayment) of debt by consolidated joint ventures, net | 11 | (143) | ||||||||||||
Net cash used to settle stock-based awards | (2,002) | (2,588) | ||||||||||||
Net cash used in financing activities | $ | (89,584) | $ | (55,566) | ||||||||||
Effect of exchange rate changes on cash | (4,784) | 4,825 | ||||||||||||
(Decrease) increase in cash, cash equivalents, and restricted cash | (332,208) | 308,085 | ||||||||||||
Cash, cash equivalents, and restricted cash at the beginning of the period | 1,174,223 | 465,296 | ||||||||||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 842,015 | $ | 773,381 |