********************* |
For the Quarter Ended | ||||||||||||||
(In thousands, except per share data) | March 30, 2024 | April 1, 2023 | ||||||||||||
Net sales | $ | 849,654 | $ | 971,192 | ||||||||||
Cost of goods sold | 608,703 | 678,798 | ||||||||||||
Depreciation and amortization | 9,169 | 10,657 | ||||||||||||
Selling, general, and administrative expense | 48,357 | 52,631 | ||||||||||||
Operating income | 183,425 | 229,106 | ||||||||||||
Interest expense | (115) | (143) | ||||||||||||
Interest income | 17,245 | 6,235 | ||||||||||||
Realized gains on short-term investments | 365 | 1,910 | ||||||||||||
Other income, net | 630 | 326 | ||||||||||||
Income before income taxes | 201,550 | 237,434 | ||||||||||||
Income tax expense | (51,834) | (61,357) | ||||||||||||
Loss from unconsolidated affiliates, net of foreign tax | (8,007) | (984) | ||||||||||||
Consolidated net income | 141,709 | 175,093 | ||||||||||||
Net income attributable to noncontrolling interests | (3,346) | (1,854) | ||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 138,363 | $ | 173,239 | ||||||||||
Weighted average shares for basic earnings per share (1) | 111,416 | 111,386 | ||||||||||||
Effect of dilutive stock-based awards (1) | 2,729 | 1414 | ||||||||||||
Adjusted weighted average shares for diluted earnings per share (1) | 114,145 | 112,800 | ||||||||||||
Basic earnings per share (1) | $ | 1.24 | $ | 1.56 | ||||||||||
Diluted earnings per share (1) | $ | 1.21 | $ | 1.54 | ||||||||||
Dividends per share (1) | $ | 0.20 | $ | 0.15 | ||||||||||
(1) Adjusted retroactively to reflect the two-for-one stock split that occurred on October 20, 2023. | ||||||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||
(Unaudited) | ||||||||||||||
For the Quarter Ended | ||||||||||||||
(In thousands) | March 30, 2024 | April 1, 2023 | ||||||||||||
Summary Segment Data: | ||||||||||||||
Net sales: | ||||||||||||||
Piping Systems Segment | $ | 590,168 | $ | 662,479 | ||||||||||
Industrial Metals Segment | 156,067 | 165,234 | ||||||||||||
Climate Segment | 116,810 | 152,954 | ||||||||||||
Elimination of intersegment sales | (13,391) | (9,475) | ||||||||||||
Net sales | $ | 849,654 | $ | 971,192 | ||||||||||
Operating income: | ||||||||||||||
Piping Systems Segment | $ | 142,680 | $ | 163,854 | ||||||||||
Industrial Metals Segment | 24,271 | 27,215 | ||||||||||||
Climate Segment | 32,575 | 53,988 | ||||||||||||
Unallocated income (expenses) | (16,101) | (15,951) | ||||||||||||
Operating income | $ | 183,425 | $ | 229,106 |
(Unaudited) | ||||||||||||||
(In thousands) | March 30, 2024 | December 30, 2023 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 1,357,952 | $ | 1,170,893 | ||||||||||
Short-term investments | — | 98,146 | ||||||||||||
Accounts receivable, net | 424,406 | 351,561 | ||||||||||||
Inventories | 356,869 | 380,248 | ||||||||||||
Other current assets | 45,379 | 39,173 | ||||||||||||
Total current assets | 2,184,606 | 2,040,021 | ||||||||||||
Property, plant, and equipment, net | 390,517 | 385,165 | ||||||||||||
Operating lease right-of-use assets | 33,819 | 35,170 | ||||||||||||
Other assets | 285,300 | 298,945 | ||||||||||||
Total assets | $ | 2,894,242 | $ | 2,759,301 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current portion of debt | $ | 705 | $ | 796 | ||||||||||
Accounts payable | 160,133 | 120,485 | ||||||||||||
Current portion of operating lease liabilities | 8,072 | 7,893 | ||||||||||||
Other current liabilities | 192,371 | 187,964 | ||||||||||||
Total current liabilities | 361,281 | 317,138 | ||||||||||||
Long-term debt | 130 | 185 | ||||||||||||
Pension and postretirement liabilities | 11,361 | 12,062 | ||||||||||||
Environmental reserves | 14,919 | 15,030 | ||||||||||||
Deferred income taxes | 22,687 | 19,134 | ||||||||||||
Noncurrent operating lease liabilities | 25,451 | 26,683 | ||||||||||||
Other noncurrent liabilities | 10,043 | 10,353 | ||||||||||||
Total liabilities | 445,872 | 400,585 | ||||||||||||
Total Mueller Industries, Inc. stockholders’ equity | 2,424,374 | 2,337,445 | ||||||||||||
Noncontrolling interests | 23,996 | 21,271 | ||||||||||||
Total equity | 2,448,370 | 2,358,716 | ||||||||||||
Total liabilities and equity | $ | 2,894,242 | $ | 2,759,301 |
For the Quarter Ended | ||||||||||||||
(In thousands) | March 30, 2024 | April 1, 2023 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Consolidated net income | $ | 141,709 | $ | 175,093 | ||||||||||
Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 9,250 | 10,746 | ||||||||||||
Stock-based compensation expense | 6,231 | 5,637 | ||||||||||||
Provision for doubtful accounts receivable | 1 | (15) | ||||||||||||
Loss from unconsolidated affiliates | 8,007 | 984 | ||||||||||||
Dividends from unconsolidated affiliates | 2,024 | — | ||||||||||||
Insurance proceeds - noncapital related | 15,000 | — | ||||||||||||
Gain on disposals of properties | (1,567) | (115) | ||||||||||||
Gain on sales of securities | (365) | — | ||||||||||||
Deferred income tax expense | 940 | 372 | ||||||||||||
Changes in assets and liabilities, net of effects of business sold: | ||||||||||||||
Receivables | (75,200) | (111,547) | ||||||||||||
Inventories | 22,502 | (581) | ||||||||||||
Other assets | 11,984 | (17,950) | ||||||||||||
Current liabilities | 33,948 | 50,842 | ||||||||||||
Other liabilities | (907) | (2,275) | ||||||||||||
Other, net | 68 | 427 | ||||||||||||
Net cash provided by operating activities | $ | 173,625 | $ | 111,618 | ||||||||||
Cash flows from investing activities | ||||||||||||||
Capital expenditures | $ | (16,406) | $ | (7,556) | ||||||||||
Insurance proceeds - capital related | — | 8,000 | ||||||||||||
Purchase of short-term investments | — | 50,000 | ||||||||||||
Proceeds from the sale of securities | 96,465 | — | ||||||||||||
Issuance of notes receivable | (12,500) | — | ||||||||||||
Proceeds from sales of properties | 2,878 | 118 | ||||||||||||
Dividends from unconsolidated affiliates | — | 644 | ||||||||||||
Net cash provided by investing activities | $ | 70,437 | $ | 51,206 | ||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(Unaudited) | ||||||||||||||
For the Quarter Ended | ||||||||||||||
(In thousands) | March 30, 2024 | April 1, 2023 | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Dividends paid to stockholders of Mueller Industries, Inc. | $ | (22,255) | $ | (16,729) | ||||||||||
Repurchase of common stock | (27,930) | — | ||||||||||||
Repayments of debt | (56) | (56) | ||||||||||||
(Repayment) issuance of debt by consolidated joint ventures, net | (77) | 297 | ||||||||||||
Net cash used to settle stock-based awards | (2,489) | (2,611) | ||||||||||||
Net cash used in financing activities | $ | (52,807) | $ | (19,099) | ||||||||||
Effect of exchange rate changes on cash | (670) | 2,573 | ||||||||||||
Increase in cash, cash equivalents, and restricted cash | 190,585 | 146,298 | ||||||||||||
Cash, cash equivalents, and restricted cash at the beginning of the period | 1,174,223 | 465,296 | ||||||||||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 1,364,808 | $ | 611,594 |