********************* |
For the Quarter Ended | For the Year Ended | ||||||||||||||||||||||
(In thousands, except per share data) | December 30, 2023 | December 31, 2022 | December 30, 2023 | December 31, 2022 | |||||||||||||||||||
Net sales | $ | 732,377 | $ | 877,581 | $ | 3,420,345 | $ | 3,982,455 | |||||||||||||||
Cost of goods sold | 536,383 | 620,800 | 2,433,511 | 2,864,862 | |||||||||||||||||||
Depreciation and amortization | 9,250 | 10,738 | 39,954 | 43,731 | |||||||||||||||||||
Selling, general, and administrative expense | 51,184 | 55,630 | 208,172 | 196,713 | |||||||||||||||||||
Gain on sale of businesses | — | — | (4,137) | — | |||||||||||||||||||
Impairment charges | 324 | — | 6,258 | — | |||||||||||||||||||
Gain on insurance settlement | — | — | (19,466) | — | |||||||||||||||||||
Operating income | 135,236 | 190,413 | 756,053 | 877,149 | |||||||||||||||||||
Interest expense | (713) | (144) | (1,221) | (810) | |||||||||||||||||||
Interest income | 13,642 | 4,838 | 38,208 | 6,457 | |||||||||||||||||||
Realized and unrealized gains on short-term investments | 21,503 | — | 41,865 | 2,918 | |||||||||||||||||||
Gain on extinguishment of NMTC liability | 7,534 | — | 7,534 | — | |||||||||||||||||||
Environmental income (expense) | 202 | 349 | (825) | (1,298) | |||||||||||||||||||
Pension plan termination expense | — | (13,100) | — | (13,100) | |||||||||||||||||||
Other income, net | 471 | 3,592 | 3,618 | 4,715 | |||||||||||||||||||
Income before income taxes | 177,875 | 185,948 | 845,232 | 876,031 | |||||||||||||||||||
Income tax expense | (46,440) | (49,798) | (220,762) | (223,322) | |||||||||||||||||||
(Loss) income from unconsolidated affiliates, net of foreign tax | (12,139) | 4,085 | (14,821) | 10,111 | |||||||||||||||||||
Consolidated net income | 119,296 | 140,235 | 609,649 | 662,820 | |||||||||||||||||||
Net income attributable to noncontrolling interests | (58) | (1,329) | (6,752) | (4,504) | |||||||||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 119,238 | $ | 138,906 | $ | 602,897 | $ | 658,316 | |||||||||||||||
Weighted average shares for basic earnings per share | 111,556 | 111,284 | 111,420 | 111,558 | |||||||||||||||||||
Effect of dilutive stock-based awards | 2,425 | 1,434 | 2,242 | 1,552 | |||||||||||||||||||
Adjusted weighted average shares for diluted earnings per share | 113,981 | 112,718 | 113,662 | 113,110 | |||||||||||||||||||
Basic earnings per share | $ | 1.07 | $ | 1.25 | $ | 5.41 | $ | 5.90 | |||||||||||||||
Diluted earnings per share | $ | 1.05 | $ | 1.23 | $ | 5.30 | $ | 5.82 | |||||||||||||||
Dividends per share | $ | 0.150 | $ | 0.125 | $ | 0.600 | $ | 0.500 | |||||||||||||||
For the Quarter Ended | For the Year Ended | ||||||||||||||||||||||
(In thousands) | December 30, 2023 | December 31, 2022 | December 30, 2023 | December 31, 2022 | |||||||||||||||||||
Summary Segment Data: | |||||||||||||||||||||||
Net sales: | |||||||||||||||||||||||
Piping Systems Segment | $ | 513,938 | $ | 567,039 | $ | 2,382,573 | $ | 2,730,084 | |||||||||||||||
Industrial Metals Segment | 125,363 | 146,322 | 577,875 | 644,689 | |||||||||||||||||||
Climate Segment | 103,933 | 170,551 | 500,790 | 650,307 | |||||||||||||||||||
Elimination of intersegment sales | (10,857) | (6,331) | (40,893) | (42,625) | |||||||||||||||||||
Net sales | $ | 732,377 | $ | 877,581 | $ | 3,420,345 | $ | 3,982,455 | |||||||||||||||
Operating income: | |||||||||||||||||||||||
Piping Systems Segment | $ | 113,634 | $ | 131,056 | $ | 569,239 | $ | 671,062 | |||||||||||||||
Industrial Metals Segment | 14,972 | 22,960 | 76,379 | 82,464 | |||||||||||||||||||
Climate Segment | 25,963 | 53,158 | 171,864 | 188,067 | |||||||||||||||||||
Unallocated expenses | (19,333) | (16,761) | (61,429) | (64,444) | |||||||||||||||||||
Operating income | $ | 135,236 | $ | 190,413 | $ | 756,053 | $ | 877,149 |
(In thousands) | December 30, 2023 | December 31, 2022 | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 1,170,893 | $ | 461,018 | |||||||
Short-term investments | 98,146 | 217,863 | |||||||||
Accounts receivable, net | 351,561 | 380,352 | |||||||||
Inventories | 380,248 | 448,919 | |||||||||
Other current assets | 39,173 | 26,501 | |||||||||
Total current assets | 2,040,021 | 1,534,653 | |||||||||
Property, plant, and equipment, net | 385,165 | 379,950 | |||||||||
Operating lease right-of-use assets | 35,170 | 22,892 | |||||||||
Other assets | 298,945 | 304,904 | |||||||||
$ | 2,759,301 | $ | 2,242,399 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current portion of debt | $ | 796 | $ | 811 | |||||||
Accounts payable | 120,485 | 128,000 | |||||||||
Current portion of operating lease liabilities | 7,893 | 4,942 | |||||||||
Other current liabilities | 187,964 | 214,542 | |||||||||
Total current liabilities | 317,138 | 348,295 | |||||||||
Long-term debt | 185 | 1,218 | |||||||||
Pension and postretirement liabilities | 12,062 | 13,055 | |||||||||
Environmental reserves | 15,030 | 16,380 | |||||||||
Deferred income taxes | 19,134 | 16,258 | |||||||||
Noncurrent operating lease liabilities | 26,683 | 16,880 | |||||||||
Other noncurrent liabilities | 10,353 | 16,349 | |||||||||
Total liabilities | 400,585 | 428,435 | |||||||||
Total Mueller Industries, Inc. stockholders’ equity | 2,337,445 | 1,790,914 | |||||||||
Noncontrolling interests | 21,271 | 23,050 | |||||||||
Total equity | 2,358,716 | 1,813,964 | |||||||||
$ | 2,759,301 | $ | 2,242,399 |
For the Year Ended | |||||||||||
(In thousands) | December 30, 2023 | December 31, 2022 | |||||||||
Cash flows from operating activities | |||||||||||
Consolidated net income | $ | 609,649 | $ | 662,820 | |||||||
Reconciliation of consolidated net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 40,824 | 44,088 | |||||||||
Stock-based compensation expense | 23,131 | 17,801 | |||||||||
Provision for doubtful accounts receivable | (84) | 323 | |||||||||
Loss (income) from unconsolidated affiliates | 14,821 | (10,111) | |||||||||
Gain on sale of businesses | (4,137) | — | |||||||||
Unrealized gain on short-term investments | (24,765) | — | |||||||||
Gain on disposals of assets | (1) | (6,373) | |||||||||
Insurance proceeds - noncapital related | 9,854 | 1,646 | |||||||||
Gain on sale of securities | (17,100) | — | |||||||||
Gain on insurance settlement | (19,466) | — | |||||||||
Impairment charges | 6,258 | — | |||||||||
Gain on extinguishment of NMTC liability | (7,534) | — | |||||||||
Deferred income tax expense (benefit) | 4,790 | (3,880) | |||||||||
Changes in assets and liabilities, net of effects of businesses acquired and sold: | |||||||||||
Receivables | 30,915 | 82,713 | |||||||||
Inventories | 67,903 | (24,189) | |||||||||
Other assets | (20,700) | (8,971) | |||||||||
Current liabilities | (40,606) | (26,633) | |||||||||
Other liabilities | (3,497) | (7,564) | |||||||||
Other, net | 2,511 | 2,273 | |||||||||
Net cash provided by operating activities | 672,766 | 723,943 | |||||||||
Cash flows from investing activities | |||||||||||
Proceeds from sale of assets, net of cash transferred | 279 | 7,850 | |||||||||
Purchase of short-term investments | (106,231) | (217,863) | |||||||||
Proceeds from the sale of securities | 55,454 | — | |||||||||
Proceeds from the maturity of short-term investments | 217,863 | — | |||||||||
Capital expenditures | (54,025) | (37,639) | |||||||||
Insurance proceeds - capital related | 24,646 | 3,354 | |||||||||
Dividends from unconsolidated affiliates | 1,093 | 2,295 | |||||||||
Investments in unconsolidated affiliates | (3,999) | — | |||||||||
Net cash provided by (used in) investing activities | 135,080 | (242,003) | |||||||||
For the Year Ended | |||||||||||
(In thousands) | December 30, 2023 | December 31, 2022 | |||||||||
Cash flows from financing activities | |||||||||||
Dividends paid to stockholders of Mueller Industries, Inc. | (66,868) | (55,787) | |||||||||
Dividends paid to noncontrolling interests | (9,312) | (7,248) | |||||||||
Repayments of long-term debt | (241) | (204) | |||||||||
(Repayment) issuance of debt by consolidated joint ventures, net | (30) | 67 | |||||||||
Repurchase of common stock | (19,303) | (38,054) | |||||||||
Net cash (used) received to settle stock-based awards | (8,755) | (1,429) | |||||||||
Net cash used in financing activities | (104,509) | (102,655) | |||||||||
Effect of exchange rate changes on cash | 5,590 | (4,365) | |||||||||
Increase in cash, cash equivalents, and restricted cash | 708,927 | 374,920 | |||||||||
Cash, cash equivalents, and restricted cash at the beginning of the year | 465,296 | 90,376 | |||||||||
Cash, cash equivalents, and restricted cash at the end of the year | $ | 1,174,223 | $ | 465,296 |