********************* |
For the Quarter Ended | For the Nine Months Ended | |||||||||||||||||||||||||
(In thousands, except per share data) | September 30, 2023 | September 24, 2022 | September 30, 2023 | September 24, 2022 | ||||||||||||||||||||||
Net sales | $ | 819,792 | $ | 944,830 | $ | 2,687,968 | $ | 3,104,874 | ||||||||||||||||||
Cost of goods sold | 579,058 | 678,637 | 1,897,128 | 2,244,062 | ||||||||||||||||||||||
Depreciation and amortization | 9,631 | 10,850 | 30,704 | 32,993 | ||||||||||||||||||||||
Selling, general, and administrative expense | 48,295 | 50,178 | 156,988 | 146,590 | ||||||||||||||||||||||
Gain on sale of assets | — | — | — | (5,507) | ||||||||||||||||||||||
Gain on sale of business | (4,137) | — | (4,137) | — | ||||||||||||||||||||||
Asset impairments | 5,934 | — | 5,934 | — | ||||||||||||||||||||||
Gain on insurance settlement | — | — | (19,466) | — | ||||||||||||||||||||||
Operating income | 181,011 | 205,165 | 620,817 | 686,736 | ||||||||||||||||||||||
Interest expense | (230) | (361) | (508) | (666) | ||||||||||||||||||||||
Interest income | 10,599 | 1,356 | 24,566 | 1,619 | ||||||||||||||||||||||
Unrealized (loss) gain on short-term investments | (2,371) | — | 18,449 | — | ||||||||||||||||||||||
Other (expense) income, net | (44) | (326) | 4,033 | 2,394 | ||||||||||||||||||||||
Income before income taxes | 188,965 | 205,834 | 667,357 | 690,083 | ||||||||||||||||||||||
Income tax expense | (50,843) | (51,035) | (174,322) | (173,524) | ||||||||||||||||||||||
(Loss) income from unconsolidated affiliates, net of foreign tax | (2,413) | 1,014 | (2,682) | 6,026 | ||||||||||||||||||||||
Consolidated net income | 135,709 | 155,813 | 490,353 | 522,585 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests | (3,000) | (1,271) | (6,694) | (3,175) | ||||||||||||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 132,709 | $ | 154,542 | $ | 483,659 | $ | 519,410 | ||||||||||||||||||
Weighted average shares for basic earnings per share (1) | 111,416 | 111,178 | 111,374 | 111,650 | ||||||||||||||||||||||
Effect of dilutive stock-based awards (1) | 2,452 | 1670 | 2,182 | 1592 | ||||||||||||||||||||||
Adjusted weighted average shares for diluted earnings per share (1) | 113,868 | 112,848 | 113,556 | 113,242 | ||||||||||||||||||||||
Basic earnings per share (1) | $ | 1.19 | $ | 1.39 | $ | 4.34 | $ | 4.65 | ||||||||||||||||||
Diluted earnings per share (1) | $ | 1.17 | $ | 1.37 | $ | 4.26 | $ | 4.59 | ||||||||||||||||||
Dividends per share (1) | $ | 0.150 | $ | 0.125 | $ | 0.450 | $ | 0.375 | ||||||||||||||||||
(1) Adjusted retroactively to reflect the two-for-one stock split that occurred on October 6, 2023. | ||||||||||||||||||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
For the Quarter Ended | For the Nine Months Ended | |||||||||||||||||||||||||
(In thousands) | September 30, 2023 | September 24, 2022 | September 30, 2023 | September 24, 2022 | ||||||||||||||||||||||
Summary Segment Data: | ||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||
Piping Systems Segment | $ | 568,151 | $ | 634,808 | $ | 1,868,635 | $ | 2,163,045 | ||||||||||||||||||
Industrial Metals Segment | 141,012 | 144,880 | 452,512 | 498,367 | ||||||||||||||||||||||
Climate Segment | 119,949 | 174,650 | 396,857 | 479,756 | ||||||||||||||||||||||
Elimination of intersegment sales | (9,320) | (9,508) | (30,036) | (36,294) | ||||||||||||||||||||||
Net sales | $ | 819,792 | $ | 944,830 | $ | 2,687,968 | $ | 3,104,874 | ||||||||||||||||||
Operating income: | ||||||||||||||||||||||||||
Piping Systems Segment | $ | 140,609 | $ | 167,939 | $ | 455,605 | $ | 540,006 | ||||||||||||||||||
Industrial Metals Segment | 16,221 | 12,077 | 61,407 | 59,504 | ||||||||||||||||||||||
Climate Segment | 34,846 | 47,462 | 145,901 | 134,909 | ||||||||||||||||||||||
Unallocated income (expenses) | (10,665) | (22,313) | (42,096) | (47,683) | ||||||||||||||||||||||
Operating income | $ | 181,011 | $ | 205,165 | $ | 620,817 | $ | 686,736 |
(Unaudited) | ||||||||||||||
(In thousands) | September 30, 2023 | December 31, 2022 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 979,790 | $ | 461,018 | ||||||||||
Short-term investments | 124,680 | 217,863 | ||||||||||||
Accounts receivable, net | 409,187 | 380,352 | ||||||||||||
Inventories | 391,740 | 448,919 | ||||||||||||
Other current assets | 31,373 | 26,501 | ||||||||||||
Total current assets | 1,936,770 | 1,534,653 | ||||||||||||
Property, plant, and equipment, net | 376,678 | 379,950 | ||||||||||||
Operating lease right-of-use assets | 33,898 | 22,892 | ||||||||||||
Other assets | 316,395 | 304,904 | ||||||||||||
Total assets | $ | 2,663,741 | $ | 2,242,399 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current portion of debt | $ | 556 | $ | 811 | ||||||||||
Accounts payable | 141,930 | 128,000 | ||||||||||||
Current portion of operating lease liabilities | 7,431 | 4,942 | ||||||||||||
Other current liabilities | 172,588 | 214,542 | ||||||||||||
Total current liabilities | 322,505 | 348,295 | ||||||||||||
Long-term debt | 1,301 | 1,218 | ||||||||||||
Pension and postretirement liabilities | 12,928 | 13,055 | ||||||||||||
Environmental reserves | 15,420 | 16,380 | ||||||||||||
Deferred income taxes | 18,502 | 16,258 | ||||||||||||
Noncurrent operating lease liabilities | 25,793 | 16,880 | ||||||||||||
Other noncurrent liabilities | 16,063 | 16,349 | ||||||||||||
Total liabilities | 412,512 | 428,435 | ||||||||||||
Total Mueller Industries, Inc. stockholders’ equity | 2,221,241 | 1,790,914 | ||||||||||||
Noncontrolling interests | 29,988 | 23,050 | ||||||||||||
Total equity | 2,251,229 | 1,813,964 | ||||||||||||
Total liabilities and equity | $ | 2,663,741 | $ | 2,242,399 |
For the Nine Months Ended | ||||||||||||||
(In thousands) | September 30, 2023 | September 24, 2022 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Consolidated net income | $ | 490,353 | $ | 522,585 | ||||||||||
Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 31,053 | 33,261 | ||||||||||||
Stock-based compensation expense | 17,268 | 12,254 | ||||||||||||
Provision for doubtful accounts receivable | (63) | 327 | ||||||||||||
Loss (income) from unconsolidated affiliates | 2,682 | (6,026) | ||||||||||||
Insurance proceeds - noncapital related | 9,854 | 1,646 | ||||||||||||
Gain on disposals of properties | (106) | (7,107) | ||||||||||||
Gain on sale of business | (4,137) | — | ||||||||||||
Unrealized gain on short-term investments | (18,449) | — | ||||||||||||
Impairment charges | 5,934 | — | ||||||||||||
Gain on insurance settlement | (19,466) | — | ||||||||||||
Deferred income tax expense | 3,803 | 226 | ||||||||||||
Changes in assets and liabilities, net of effects of business sold: | ||||||||||||||
Receivables | (36,855) | 15,741 | ||||||||||||
Inventories | 53,372 | (33,768) | ||||||||||||
Other assets | (12,897) | (8,574) | ||||||||||||
Current liabilities | (25,503) | (5,331) | ||||||||||||
Other liabilities | (1,828) | (7,399) | ||||||||||||
Other, net | 3,475 | (923) | ||||||||||||
Net cash provided by operating activities | 498,490 | 516,912 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Capital expenditures | (39,469) | (29,555) | ||||||||||||
Investments in unconsolidated affiliates | (3,999) | — | ||||||||||||
Insurance proceeds - capital related | 24,646 | 3,354 | ||||||||||||
Purchase of short-term investments | (106,231) | — | ||||||||||||
Proceeds from the maturity of short-term investments | 217,863 | — | ||||||||||||
Proceeds from sales of properties | 214 | 7,841 | ||||||||||||
Dividends from unconsolidated affiliates | 1,093 | 2,091 | ||||||||||||
Net cash provided by (used in) investing activities | 94,117 | (16,269) | ||||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(Unaudited) | ||||||||||||||
For the Nine Months Ended | ||||||||||||||
(In thousands) | September 30, 2023 | September 24, 2022 | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Dividends paid to stockholders of Mueller Industries, Inc. | (50,133) | (41,876) | ||||||||||||
Repurchase of common stock | (19,303) | (38,054) | ||||||||||||
Repayments of debt | (185) | (148) | ||||||||||||
(Repayment) issuance of debt by consolidated joint ventures, net | (265) | 406 | ||||||||||||
Net cash used to settle stock-based awards | (9,113) | (1,619) | ||||||||||||
Net cash used in financing activities | (78,999) | (81,291) | ||||||||||||
Effect of exchange rate changes on cash | 2,312 | (10,310) | ||||||||||||
Increase in cash, cash equivalents, and restricted cash | 515,920 | 409,042 | ||||||||||||
Cash, cash equivalents, and restricted cash at the beginning of the period | 465,296 | 90,376 | ||||||||||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 981,216 | $ | 499,418 |