
| ********************* | ||
| For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
| (In thousands, except per share data) | July 1, 2023 | June 25, 2022 | July 1, 2023 | June 25, 2022 | ||||||||||||||||||||||
| Net sales | $ | 896,984 | $ | 1,150,042 | $ | 1,868,176 | $ | 2,160,044 | ||||||||||||||||||
| Cost of goods sold | 639,272 | 820,914 | 1,318,070 | 1,565,425 | ||||||||||||||||||||||
| Depreciation and amortization | 10,416 | 11,302 | 21,073 | 22,143 | ||||||||||||||||||||||
| Selling, general, and administrative expense | 56,062 | 48,956 | 108,693 | 96,412 | ||||||||||||||||||||||
| Gain on sale of assets | — | — | — | (5,507) | ||||||||||||||||||||||
| Gain on insurance settlement | (19,466) | — | (19,466) | — | ||||||||||||||||||||||
| Operating income | 210,700 | 268,870 | 439,806 | 481,571 | ||||||||||||||||||||||
| Interest expense | (135) | (147) | (278) | (305) | ||||||||||||||||||||||
| Interest income | 7,732 | 103 | 13,967 | 263 | ||||||||||||||||||||||
| Unrealized gain on short-term investments | 20,820 | — | 20,820 | — | ||||||||||||||||||||||
| Other income, net | 1,841 | 2,100 | 4,077 | 2,720 | ||||||||||||||||||||||
| Income before income taxes | 240,958 | 270,926 | 478,392 | 484,249 | ||||||||||||||||||||||
| Income tax expense | (62,122) | (68,290) | (123,479) | (122,489) | ||||||||||||||||||||||
| Income (loss) from unconsolidated affiliates, net of foreign tax | 715 | 4,888 | (269) | 5,012 | ||||||||||||||||||||||
| Consolidated net income | 179,551 | 207,524 | 354,644 | 366,772 | ||||||||||||||||||||||
| Net income attributable to noncontrolling interests | (1,840) | (972) | (3,694) | (1,904) | ||||||||||||||||||||||
| Net income attributable to Mueller Industries, Inc. | $ | 177,711 | $ | 206,552 | $ | 350,950 | $ | 364,868 | ||||||||||||||||||
| Weighted average shares for basic earnings per share | 55,660 | 55,787 | 55,677 | 55,943 | ||||||||||||||||||||||
| Effect of dilutive stock-based awards | 1340 | 741 | 1023 | 776 | ||||||||||||||||||||||
| Adjusted weighted average shares for diluted earnings per share | 57,000 | 56,528 | 56,700 | 56,719 | ||||||||||||||||||||||
| Basic earnings per share | $ | 3.19 | $ | 3.70 | $ | 6.30 | $ | 6.52 | ||||||||||||||||||
| Diluted earnings per share | $ | 3.12 | $ | 3.65 | $ | 6.19 | $ | 6.43 | ||||||||||||||||||
| Dividends per share | $ | 0.30 | $ | 0.25 | $ | 0.60 | $ | 0.50 | ||||||||||||||||||
| MUELLER INDUSTRIES, INC. | ||||||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
| (In thousands) | July 1, 2023 | June 25, 2022 | July 1, 2023 | June 25, 2022 | ||||||||||||||||||||||
| Summary Segment Data: | ||||||||||||||||||||||||||
| Net sales: | ||||||||||||||||||||||||||
| Piping Systems Segment | $ | 638,005 | $ | 824,807 | $ | 1,300,484 | $ | 1,528,237 | ||||||||||||||||||
| Industrial Metals Segment | 146,266 | 179,175 | 311,500 | 353,487 | ||||||||||||||||||||||
| Climate Segment | 123,954 | 164,484 | 276,908 | 305,106 | ||||||||||||||||||||||
| Elimination of intersegment sales | (11,241) | (18,424) | (20,716) | (26,786) | ||||||||||||||||||||||
| Net sales | $ | 896,984 | $ | 1,150,042 | $ | 1,868,176 | $ | 2,160,044 | ||||||||||||||||||
| Operating income: | ||||||||||||||||||||||||||
| Piping Systems Segment | $ | 151,142 | $ | 211,579 | $ | 314,996 | $ | 372,067 | ||||||||||||||||||
| Industrial Metals Segment | 17,971 | 24,168 | 45,186 | 47,427 | ||||||||||||||||||||||
| Climate Segment | 57,067 | 50,747 | 111,055 | 87,447 | ||||||||||||||||||||||
| Unallocated income (expenses) | (15,480) | (17,624) | (31,431) | (25,370) | ||||||||||||||||||||||
| Operating income | $ | 210,700 | $ | 268,870 | $ | 439,806 | $ | 481,571 | ||||||||||||||||||
| (Unaudited) | ||||||||||||||
| (In thousands) | July 1, 2023 | December 31, 2022 | ||||||||||||
| ASSETS | ||||||||||||||
| Cash and cash equivalents | $ | 771,317 | $ | 461,018 | ||||||||||
| Short-term investments | 127,051 | 217,863 | ||||||||||||
| Accounts receivable, net | 459,467 | 380,352 | ||||||||||||
| Inventories | 465,729 | 448,919 | ||||||||||||
| Other current assets | 28,172 | 26,501 | ||||||||||||
| Total current assets | 1,851,736 | 1,534,653 | ||||||||||||
| Property, plant, and equipment, net | 386,928 | 379,950 | ||||||||||||
| Operating lease right-of-use assets | 31,164 | 22,892 | ||||||||||||
| Other assets | 306,592 | 304,904 | ||||||||||||
| Total assets | $ | 2,576,420 | $ | 2,242,399 | ||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
| Current portion of debt | $ | 670 | $ | 811 | ||||||||||
| Accounts payable | 155,096 | 128,000 | ||||||||||||
| Current portion of operating lease liabilities | 6,951 | 4,942 | ||||||||||||
| Other current liabilities | 181,831 | 214,542 | ||||||||||||
| Total current liabilities | 344,548 | 348,295 | ||||||||||||
| Long-term debt | 1,267 | 1,218 | ||||||||||||
| Pension and postretirement liabilities | 12,166 | 13,055 | ||||||||||||
| Environmental reserves | 15,729 | 16,380 | ||||||||||||
| Deferred income taxes | 18,821 | 16,258 | ||||||||||||
| Noncurrent operating lease liabilities | 23,596 | 16,880 | ||||||||||||
| Other noncurrent liabilities | 17,355 | 16,349 | ||||||||||||
|     Total liabilities | 433,482 | 428,435 | ||||||||||||
| Total Mueller Industries, Inc. stockholders’ equity | 2,116,230 | 1,790,914 | ||||||||||||
| Noncontrolling interests | 26,708 | 23,050 | ||||||||||||
|     Total equity | 2,142,938 | 1,813,964 | ||||||||||||
| Total liabilities and equity | $ | 2,576,420 | $ | 2,242,399 | ||||||||||
| For the Six Months Ended | ||||||||||||||
|  (In thousands) | July 1, 2023 | June 25, 2022 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Consolidated net income | $ | 354,644 | $ | 366,772 | ||||||||||
| Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 21,252 | 22,322 | ||||||||||||
| Stock-based compensation expense | 12,459 | 5,171 | ||||||||||||
| Provision for doubtful accounts receivable | (80) | 151 | ||||||||||||
| Loss (income) from unconsolidated affiliates | 269 | (5,012) | ||||||||||||
| Insurance proceeds - noncapital related | 9,854 | — | ||||||||||||
| Gain on disposals of properties | (141) | (6,800) | ||||||||||||
| Unrealized gain on short-term investments | (20,820) | — | ||||||||||||
| Gain on insurance settlement | (19,466) | — | ||||||||||||
| Deferred income tax expense (benefit) | 2,406 | (373) | ||||||||||||
| Changes in assets and liabilities: | ||||||||||||||
| Receivables | (77,701) | (146,438) | ||||||||||||
| Inventories | (12,149) | (49,354) | ||||||||||||
| Other assets | (5,571) | (6,095) | ||||||||||||
| Current liabilities | (14,460) | 28,906 | ||||||||||||
| Other liabilities | (976) | (4,283) | ||||||||||||
| Other, net | 1,310 | (433) | ||||||||||||
| Net cash provided by operating activities | 250,830 | 204,534 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||
| Capital expenditures | (29,221) | (23,248) | ||||||||||||
| Insurance proceeds - capital related | 24,646 | — | ||||||||||||
| Purchase of short-term investments | (106,231) | — | ||||||||||||
| Proceeds from the maturity of short-term investments | 217,863 | — | ||||||||||||
| Proceeds from sales of properties | 142 | 7,561 | ||||||||||||
| Dividends from unconsolidated affiliates | 797 | 1,609 | ||||||||||||
| Net cash provided by (used in) investing activities | 107,996 | (14,078) | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Dividends paid to stockholders of Mueller Industries, Inc. | (33,402) | (27,968) | ||||||||||||
| Repurchase of common stock | (19,303) | (33,469) | ||||||||||||
| Repayments of debt | (130) | (111) | ||||||||||||
| (Repayment) issuance of debt by consolidated joint ventures, net | (143) | 360 | ||||||||||||
| Net cash used to settle stock-based awards | (2,588) | (95) | ||||||||||||
| Net cash used in financing activities | (55,566) | (61,283) | ||||||||||||
| Effect of exchange rate changes on cash | 4,825 | (2,234) | ||||||||||||
| Increase in cash, cash equivalents, and restricted cash | 308,085 | 126,939 | ||||||||||||
| Cash, cash equivalents, and restricted cash at the beginning of the period | 465,296 | 90,376 | ||||||||||||
| Cash, cash equivalents, and restricted cash at the end of the period | $ | 773,381 | $ | 217,315 | ||||||||||