********************* |
For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
(In thousands, except per share data) | June 25, 2022 | June 26, 2021 | June 25, 2022 | June 26, 2021 | ||||||||||||||||||||||
Net sales | $ | 1,150,042 | $ | 1,012,592 | $ | 2,160,044 | $ | 1,830,740 | ||||||||||||||||||
Cost of goods sold | 820,914 | 799,712 | 1,565,425 | 1,468,130 | ||||||||||||||||||||||
Depreciation and amortization | 11,302 | 11,134 | 22,143 | 22,889 | ||||||||||||||||||||||
Selling, general, and administrative expense | 48,956 | 43,932 | 96,412 | 89,367 | ||||||||||||||||||||||
Gain on sale of assets | — | — | (5,507) | — | ||||||||||||||||||||||
Operating income | 268,870 | 157,814 | 481,571 | 250,354 | ||||||||||||||||||||||
Interest expense | (147) | (1,866) | (305) | (6,335) | ||||||||||||||||||||||
Redemption premium | — | (5,674) | — | (5,674) | ||||||||||||||||||||||
Other income, net | 2,203 | 683 | 2,983 | 1,260 | ||||||||||||||||||||||
Income before income taxes | 270,926 | 150,957 | 484,249 | 239,605 | ||||||||||||||||||||||
Income tax expense | (68,290) | (39,006) | (122,489) | (60,767) | ||||||||||||||||||||||
Income (loss) from unconsolidated affiliates, net of foreign tax | 4,888 | (1,019) | 5,012 | (2,668) | ||||||||||||||||||||||
Consolidated net income | 207,524 | 110,932 | 366,772 | 176,170 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests | (972) | (2,100) | (1,904) | (4,231) | ||||||||||||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 206,552 | $ | 108,832 | $ | 364,868 | $ | 171,939 | ||||||||||||||||||
Weighted average shares for basic earnings per share | 55,787 | 55,946 | 55,943 | 55,931 | ||||||||||||||||||||||
Effect of dilutive stock-based awards | 741 | 866 | 776 | 811 | ||||||||||||||||||||||
Adjusted weighted average shares for diluted earnings per share | 56,528 | 56,812 | 56,719 | 56,742 | ||||||||||||||||||||||
Basic earnings per share | $ | 3.70 | $ | 1.95 | $ | 6.52 | $ | 3.07 | ||||||||||||||||||
Diluted earnings per share | $ | 3.65 | $ | 1.92 | $ | 6.43 | $ | 3.03 | ||||||||||||||||||
Dividends per share | $ | 0.25 | $ | 0.13 | $ | 0.50 | $ | 0.26 | ||||||||||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
(In thousands) | June 25, 2022 | June 26, 2021 | June 25, 2022 | June 26, 2021 | ||||||||||||||||||||||
Summary Segment Data: | ||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||
Piping Systems Segment | $ | 824,807 | $ | 711,616 | $ | 1,528,237 | $ | 1,259,364 | ||||||||||||||||||
Industrial Metals Segment | 179,175 | 180,040 | 353,487 | 344,892 | ||||||||||||||||||||||
Climate Segment | 164,484 | 131,708 | 305,106 | 242,734 | ||||||||||||||||||||||
Elimination of intersegment sales | (18,424) | (10,772) | (26,786) | (16,250) | ||||||||||||||||||||||
Net sales | $ | 1,150,042 | $ | 1,012,592 | $ | 2,160,044 | $ | 1,830,740 | ||||||||||||||||||
Operating income: | ||||||||||||||||||||||||||
Piping Systems Segment | $ | 211,579 | $ | 124,508 | $ | 372,067 | $ | 191,606 | ||||||||||||||||||
Industrial Metals Segment | 24,168 | 20,499 | 47,427 | 39,346 | ||||||||||||||||||||||
Climate Segment | 50,747 | 25,372 | 87,447 | 42,707 | ||||||||||||||||||||||
Unallocated income (expenses) | (17,624) | (12,565) | (25,370) | (23,305) | ||||||||||||||||||||||
Operating income | $ | 268,870 | $ | 157,814 | $ | 481,571 | $ | 250,354 |
(Unaudited) | ||||||||||||||
(In thousands) | June 25, 2022 | December 25, 2021 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 202,501 | $ | 87,924 | ||||||||||
Accounts receivable, net | 611,578 | 471,859 | ||||||||||||
Inventories | 475,951 | 430,244 | ||||||||||||
Other current assets | 45,726 | 28,976 | ||||||||||||
Total current assets | 1,335,756 | 1,019,003 | ||||||||||||
Property, plant, and equipment, net | 388,139 | 385,562 | ||||||||||||
Operating lease right-of-use assets | 22,870 | 23,510 | ||||||||||||
Other assets | 300,207 | 300,861 | ||||||||||||
Total assets | $ | 2,046,972 | $ | 1,728,936 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current portion of debt | $ | 1,112 | $ | 811 | ||||||||||
Accounts payable | 208,869 | 180,793 | ||||||||||||
Current portion of operating lease liabilities | 5,725 | 6,015 | ||||||||||||
Other current liabilities | 203,065 | 194,820 | ||||||||||||
Total current liabilities | 418,771 | 382,439 | ||||||||||||
Long-term debt | 1,131 | 1,064 | ||||||||||||
Pension and postretirement liabilities | 16,608 | 17,533 | ||||||||||||
Environmental reserves | 16,300 | 17,678 | ||||||||||||
Deferred income taxes | 11,712 | 14,347 | ||||||||||||
Noncurrent operating lease liabilities | 15,899 | 17,099 | ||||||||||||
Other noncurrent liabilities | 20,928 | 21,813 | ||||||||||||
Total liabilities | 501,349 | 471,973 | ||||||||||||
Total Mueller Industries, Inc. stockholders’ equity | 1,510,463 | 1,222,118 | ||||||||||||
Noncontrolling interests | 35,160 | 34,845 | ||||||||||||
Total equity | 1,545,623 | 1,256,963 | ||||||||||||
Total liabilities and equity | $ | 2,046,972 | $ | 1,728,936 |
For the Six Months Ended | ||||||||||||||
(In thousands) | June 25, 2022 | June 26, 2021 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Consolidated net income | $ | 366,772 | $ | 176,170 | ||||||||||
Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 22,322 | 22,975 | ||||||||||||
Stock-based compensation expense | 5,171 | 4,817 | ||||||||||||
Provision for doubtful accounts receivable | 151 | 1,280 | ||||||||||||
(Income) loss from unconsolidated affiliates | (5,012) | 2,668 | ||||||||||||
Redemption premium | — | 5,674 | ||||||||||||
Gain on disposals of properties | (6,800) | (819) | ||||||||||||
Deferred income tax (benefit) expense | (373) | 3,252 | ||||||||||||
Changes in assets and liabilities, net of effects of businesses acquired and sold: | ||||||||||||||
Receivables | (146,438) | (190,944) | ||||||||||||
Inventories | (49,354) | (63,949) | ||||||||||||
Other assets | (6,095) | (5,482) | ||||||||||||
Current liabilities | 28,906 | 50,456 | ||||||||||||
Other liabilities | (4,283) | 3,429 | ||||||||||||
Other, net | (433) | (247) | ||||||||||||
Net cash provided by operating activities | 204,534 | 9,280 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Capital expenditures | (23,248) | (17,978) | ||||||||||||
Acquisition of businesses, net of cash acquired | — | (13,935) | ||||||||||||
Payment received for (issuance of) notes receivable | — | 8,539 | ||||||||||||
Proceeds from sales of properties | 7,561 | 1,730 | ||||||||||||
Dividends from unconsolidated affiliates | 1,609 | — | ||||||||||||
Net cash used in investing activities | (14,078) | (21,644) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Dividends paid to stockholders of Mueller Industries, Inc. | (27,968) | (14,546) | ||||||||||||
Repurchase of common stock | (33,469) | — | ||||||||||||
Issuance of debt | — | 425,000 | ||||||||||||
Repayments of debt | (111) | (400,497) | ||||||||||||
Issuance of debt by consolidated joint ventures, net | 360 | 463 | ||||||||||||
Net cash (used) received to settle stock-based awards | (95) | 414 | ||||||||||||
Debt issuance costs | — | (1,111) | ||||||||||||
Net cash (used in) provided by financing activities | (61,283) | 9,723 | ||||||||||||
Effect of exchange rate changes on cash | (2,234) | 987 | ||||||||||||
Increase (decrease) in cash, cash equivalents, and restricted cash | 126,939 | (1,654) | ||||||||||||
Cash, cash equivalents, and restricted cash at the beginning of the period | 90,376 | 127,376 | ||||||||||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 217,315 | $ | 125,722 |