********************* |
For the Quarter Ended | ||||||||||||||
(In thousands, except per share data) | March 26, 2022 | March 27, 2021 | ||||||||||||
Net sales | $ | 1,010,002 | $ | 818,148 | ||||||||||
Cost of goods sold | 744,511 | 668,418 | ||||||||||||
Depreciation and amortization | 10,841 | 11,755 | ||||||||||||
Selling, general, and administrative expense | 47,456 | 45,435 | ||||||||||||
Gain on sale of assets | (5,507) | — | ||||||||||||
Operating income | 212,701 | 92,540 | ||||||||||||
Interest expense | (158) | (4,469) | ||||||||||||
Other income, net | 780 | 577 | ||||||||||||
Income before income taxes | 213,323 | 88,648 | ||||||||||||
Income tax expense | (54,199) | (21,761) | ||||||||||||
Income (loss) from unconsolidated affiliates, net of foreign tax | 124 | (1,649) | ||||||||||||
Consolidated net income | 159,248 | 65,238 | ||||||||||||
Net income attributable to noncontrolling interests | (932) | (2,131) | ||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 158,316 | $ | 63,107 | ||||||||||
Weighted average shares for basic earnings per share | 56,100 | 55,916 | ||||||||||||
Effect of dilutive stock-based awards | 810 | 756 | ||||||||||||
Adjusted weighted average shares for diluted earnings per share | 56,910 | 56,672 | ||||||||||||
Basic earnings per share | $ | 2.82 | $ | 1.13 | ||||||||||
Diluted earnings per share | $ | 2.78 | $ | 1.11 | ||||||||||
Dividends per share | $ | 0.25 | $ | 0.13 | ||||||||||
MUELLER INDUSTRIES, INC. | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||
(Unaudited) | ||||||||||||||
For the Quarter Ended | ||||||||||||||
(In thousands) | March 26, 2022 | March 27, 2021 | ||||||||||||
Summary Segment Data: | ||||||||||||||
Net sales: | ||||||||||||||
Piping Systems Segment | $ | 703,430 | $ | 547,748 | ||||||||||
Industrial Metals Segment | 174,312 | 164,852 | ||||||||||||
Climate Segment | 140,622 | 111,026 | ||||||||||||
Elimination of intersegment sales | (8,362) | (5,478) | ||||||||||||
Net sales | $ | 1,010,002 | $ | 818,148 | ||||||||||
Operating income: | ||||||||||||||
Piping Systems Segment | $ | 160,488 | $ | 67,098 | ||||||||||
Industrial Metals Segment | 23,259 | 18,847 | ||||||||||||
Climate Segment | 36,700 | 17,335 | ||||||||||||
Unallocated income (expenses) | (7,746) | (10,740) | ||||||||||||
Operating income | $ | 212,701 | $ | 92,540 |
(Unaudited) | ||||||||||||||
(In thousands) | March 26, 2022 | December 25, 2021 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 139,255 | $ | 87,924 | ||||||||||
Accounts receivable, net | 588,397 | 471,859 | ||||||||||||
Inventories | 471,949 | 430,244 | ||||||||||||
Other current assets | 40,947 | 28,976 | ||||||||||||
Total current assets | 1,240,548 | 1,019,003 | ||||||||||||
Property, plant, and equipment, net | 380,711 | 385,562 | ||||||||||||
Operating lease right-of-use assets | 21,965 | 23,510 | ||||||||||||
Other assets | 302,726 | 300,861 | ||||||||||||
Total assets | $ | 1,945,950 | $ | 1,728,936 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current portion of debt | $ | 812 | $ | 811 | ||||||||||
Accounts payable | 226,712 | 180,793 | ||||||||||||
Current portion of operating lease liabilities | 5,650 | 6,015 | ||||||||||||
Other current liabilities | 218,422 | 194,820 | ||||||||||||
Total current liabilities | 451,596 | 382,439 | ||||||||||||
Long-term debt | 1,098 | 1,064 | ||||||||||||
Pension and postretirement liabilities | 16,518 | 17,533 | ||||||||||||
Environmental reserves | 17,137 | 17,678 | ||||||||||||
Deferred income taxes | 15,861 | 14,347 | ||||||||||||
Noncurrent operating lease liabilities | 16,010 | 17,099 | ||||||||||||
Other noncurrent liabilities | 21,586 | 21,813 | ||||||||||||
Total liabilities | 539,806 | 471,973 | ||||||||||||
Total Mueller Industries, Inc. stockholders’ equity | 1,370,400 | 1,222,118 | ||||||||||||
Noncontrolling interests | 35,744 | 34,845 | ||||||||||||
Total equity | 1,406,144 | 1,256,963 | ||||||||||||
Total liabilities and equity | $ | 1,945,950 | $ | 1,728,936 |
For the Quarter Ended | ||||||||||||||
(In thousands) | March 26, 2022 | March 27, 2021 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Consolidated net income | $ | 159,248 | $ | 65,238 | ||||||||||
Reconciliation of consolidated net income to net cash provided by (used in) operating activities: | ||||||||||||||
Depreciation and amortization | 10,930 | 11,775 | ||||||||||||
Stock-based compensation expense | 2,573 | 2,109 | ||||||||||||
Provision for doubtful accounts receivable | 125 | 1,631 | ||||||||||||
(Income) loss from unconsolidated affiliates | (124) | 1,649 | ||||||||||||
Gain on disposals of properties | (5,507) | (936) | ||||||||||||
Deferred income tax expense | 258 | 142 | ||||||||||||
Changes in assets and liabilities, net of effects of businesses acquired and sold: | ||||||||||||||
Receivables | (116,610) | (89,972) | ||||||||||||
Inventories | (40,803) | (45,590) | ||||||||||||
Other assets | 314 | 1,230 | ||||||||||||
Current liabilities | 54,344 | 33,941 | ||||||||||||
Other liabilities | (1,752) | (3,703) | ||||||||||||
Other, net | (137) | (95) | ||||||||||||
Net cash provided by (used in) operating activities | 62,859 | (22,581) | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Capital expenditures | (5,259) | (9,227) | ||||||||||||
Acquisition of businesses, net of cash acquired | — | (14,029) | ||||||||||||
Proceeds from sales of properties | 6,219 | 1,730 | ||||||||||||
Dividends from unconsolidated affiliates | 959 | — | ||||||||||||
Net cash provided by (used in) investing activities | 1,919 | (21,526) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Repurchase of common stock | (3,972) | — | ||||||||||||
Issuance of debt | — | 100,000 | ||||||||||||
Repayments of debt | (56) | (35,288) | ||||||||||||
Issuance of debt by consolidated joint ventures, net | — | 45 | ||||||||||||
Net cash (used) received to settle stock-based awards | (230) | 221 | ||||||||||||
Net cash (used in) provided by financing activities | (4,258) | 64,978 | ||||||||||||
Effect of exchange rate changes on cash | 301 | 784 | ||||||||||||
Increase in cash, cash equivalents, and restricted cash | 60,821 | 21,655 | ||||||||||||
Cash, cash equivalents, and restricted cash at the beginning of the period | 90,376 | 127,376 | ||||||||||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 151,197 | $ | 149,031 |