********************* |
For the Quarter Ended | For the Year Ended | ||||||||||||||||||||||
(In thousands, except per share data) | December 25, 2021 | December 26, 2020 | December 25, 2021 | December 26, 2020 | |||||||||||||||||||
Net sales | $ | 956,357 | $ | 675,851 | $ | 3,769,345 | $ | 2,398,043 | |||||||||||||||
Cost of goods sold | 726,594 | 553,507 | 2,938,989 | 1,966,161 | |||||||||||||||||||
Depreciation and amortization | 11,633 | 11,955 | 45,390 | 44,843 | |||||||||||||||||||
Selling, general, and administrative expense | 48,729 | 44,649 | 184,052 | 159,483 | |||||||||||||||||||
Gain on sale of businesses | (3,001) | — | (57,760) | — | |||||||||||||||||||
Litigation settlement, net | — | — | — | (22,053) | |||||||||||||||||||
Impairment charges | 261 | 736 | 2,829 | 3,771 | |||||||||||||||||||
Operating income | 172,141 | 65,004 | 655,845 | 245,838 | |||||||||||||||||||
Interest expense | (258) | (4,010) | (7,709) | (19,247) | |||||||||||||||||||
Environmental expense | (982) | (3,488) | (5,053) | (4,454) | |||||||||||||||||||
Redemption premium | — | — | (5,674) | — | |||||||||||||||||||
Pension plan termination expense | — | (17,835) | — | (17,835) | |||||||||||||||||||
Other income, net | 947 | 287 | 3,730 | 4,887 | |||||||||||||||||||
Income before income taxes | 171,848 | 39,958 | 641,139 | 209,189 | |||||||||||||||||||
Income tax expense | (44,862) | (12,698) | (165,858) | (55,321) | |||||||||||||||||||
(Loss) income from unconsolidated affiliates, net of foreign tax | (288) | 9,994 | (157) | (10,219) | |||||||||||||||||||
Consolidated net income | 126,698 | 37,254 | 475,124 | 143,649 | |||||||||||||||||||
Net income attributable to noncontrolling interests | (1,097) | (834) | (6,604) | (4,156) | |||||||||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 125,601 | $ | 36,420 | $ | 468,520 | $ | 139,493 | |||||||||||||||
Weighted average shares for basic earnings per share | 56,104 | 55,869 | 56,011 | 55,821 | |||||||||||||||||||
Effect of dilutive stock-based awards | 796 | 673 | 787 | 569 | |||||||||||||||||||
Adjusted weighted average shares for diluted earnings per share | 56,900 | 56,542 | 56,798 | 56,390 | |||||||||||||||||||
Basic earnings per share | $ | 2.24 | $ | 0.65 | $ | 8.36 | $ | 2.50 | |||||||||||||||
Diluted earnings per share | $ | 2.21 | $ | 0.64 | $ | 8.25 | $ | 2.47 | |||||||||||||||
Dividends per share | $ | 0.13 | $ | 0.10 | $ | 0.52 | $ | 0.40 | |||||||||||||||
For the Quarter Ended | For the Year Ended | ||||||||||||||||||||||
(In thousands) | December 25, 2021 | December 26, 2020 | December 25, 2021 | December 26, 2020 | |||||||||||||||||||
Summary Segment Data: | |||||||||||||||||||||||
Net sales: | |||||||||||||||||||||||
Piping Systems Segment | $ | 652,466 | $ | 454,535 | $ | 2,600,030 | $ | 1,583,002 | |||||||||||||||
Industrial Metals Segment | 176,226 | 133,507 | 703,363 | 472,159 | |||||||||||||||||||
Climate Segment | 130,428 | 93,148 | 495,414 | 370,131 | |||||||||||||||||||
Elimination of intersegment sales | (2,763) | (5,339) | (29,462) | (27,249) | |||||||||||||||||||
Net sales | $ | 956,357 | $ | 675,851 | $ | 3,769,345 | $ | 2,398,043 | |||||||||||||||
Operating income: | |||||||||||||||||||||||
Piping Systems Segment | $ | 142,482 | $ | 43,106 | $ | 486,287 | $ | 165,719 | |||||||||||||||
Industrial Metals Segment | 27,077 | 15,662 | 85,475 | 54,065 | |||||||||||||||||||
Climate Segment | 21,757 | 13,279 | 85,536 | 56,802 | |||||||||||||||||||
Unallocated expenses | (19,175) | (7,043) | (1,453) | (30,748) | |||||||||||||||||||
Operating income | $ | 172,141 | $ | 65,004 | $ | 655,845 | $ | 245,838 |
(In thousands) | December 25, 2021 | December 26, 2020 | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 87,924 | $ | 119,075 | |||||||
Accounts receivable, net | 471,859 | 357,532 | |||||||||
Inventories | 430,244 | 315,002 | |||||||||
Other current assets | 28,976 | 33,752 | |||||||||
Total current assets | 1,019,003 | 825,361 | |||||||||
Property, plant, and equipment, net | 385,562 | 376,572 | |||||||||
Operating lease right-of-use assets | 23,510 | 29,301 | |||||||||
Other assets | 300,861 | 297,334 | |||||||||
$ | 1,728,936 | $ | 1,528,568 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current portion of debt | $ | 811 | $ | 41,283 | |||||||
Accounts payable | 180,793 | 147,741 | |||||||||
Current portion of operating lease liabilities | 6,015 | 6,259 | |||||||||
Other current liabilities | 194,820 | 144,360 | |||||||||
Total current liabilities | 382,439 | 339,643 | |||||||||
Long-term debt | 1,064 | 286,593 | |||||||||
Pension and postretirement liabilities | 17,533 | 26,841 | |||||||||
Environmental reserves | 17,678 | 21,256 | |||||||||
Deferred income taxes | 14,347 | 16,842 | |||||||||
Noncurrent operating lease liabilities | 17,099 | 21,602 | |||||||||
Other noncurrent liabilities | 21,813 | 14,731 | |||||||||
Total liabilities | 471,973 | 727,508 | |||||||||
Total Mueller Industries, Inc. stockholders’ equity | 1,222,118 | 776,745 | |||||||||
Noncontrolling interests | 34,845 | 24,315 | |||||||||
Total equity | 1,256,963 | 801,060 | |||||||||
$ | 1,728,936 | $ | 1,528,568 |
For the Year Ended | |||||||||||
(In thousands) | December 25, 2021 | December 26, 2020 | |||||||||
Cash flows from operating activities | |||||||||||
Consolidated net income | $ | 475,124 | $ | 143,649 | |||||||
Reconciliation of consolidated net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 45,655 | 45,162 | |||||||||
Stock-based compensation expense | 9,822 | 8,570 | |||||||||
Provision for doubtful accounts receivable | 1,216 | 1,208 | |||||||||
Loss from unconsolidated affiliates | 157 | 10,219 | |||||||||
Non-cash pension plan termination expense | — | 11,642 | |||||||||
Gain on sale of businesses | (57,760) | — | |||||||||
(Gain) loss on disposals of assets | (769) | 132 | |||||||||
Redemption premium | 5,674 | — | |||||||||
Impairment charges | 2,829 | 3,771 | |||||||||
Deferred income tax expense (benefit) | 7,413 | (4,046) | |||||||||
Changes in assets and liabilities, net of effects of businesses acquired and sold: | |||||||||||
Receivables | (124,708) | (76,404) | |||||||||
Inventories | (119,514) | 5,207 | |||||||||
Other assets | 919 | 20,609 | |||||||||
Current liabilities | 73,755 | 74,097 | |||||||||
Other liabilities | (5,467) | (1,142) | |||||||||
Other, net | (2,645) | 2,399 | |||||||||
Net cash provided by operating activities | 311,701 | 245,073 | |||||||||
Cash flows from investing activities | |||||||||||
Proceeds from sale of assets, net of cash transferred | 2,302 | 181 | |||||||||
Proceeds from sale of business, net of cash sold | 81,884 | — | |||||||||
Acquisition of businesses, net of cash acquired | (30,206) | (72,648) | |||||||||
Capital expenditures | (31,833) | (43,885) | |||||||||
Payment received for (issuance of) notes receivable | 8,539 | (9,270) | |||||||||
Investments in unconsolidated affiliates | (1,613) | — | |||||||||
Net cash provided by (used in) investing activities | 29,073 | (125,622) | |||||||||
For the Year Ended | |||||||||||
(In thousands) | December 25, 2021 | December 26, 2020 | |||||||||
Cash flows from financing activities | |||||||||||
Dividends paid to stockholders of Mueller Industries, Inc. | (29,137) | (22,341) | |||||||||
Dividends paid to noncontrolling interests | (9,722) | — | |||||||||
Issuance of long-term debt | 595,000 | 190,038 | |||||||||
Repayments of long-term debt | (920,610) | (246,898) | |||||||||
Repayment of debt by consolidated joint ventures, net | (5,113) | (259) | |||||||||
Repurchase of common stock | (4,864) | (5,574) | |||||||||
Payment of contingent consideration | (1,250) | (7,000) | |||||||||
Net cash received (used) to settle stock-based awards | 85 | (230) | |||||||||
Debt issuance costs | (1,111) | — | |||||||||
Net cash used in financing activities | (376,722) | (92,264) | |||||||||
Effect of exchange rate changes on cash | (1,052) | 2,147 | |||||||||
(Decrease) increase in cash, cash equivalents, and restricted cash | (37,000) | 29,334 | |||||||||
Cash, cash equivalents, and restricted cash at the beginning of the year | 127,376 | 98,042 | |||||||||
Cash, cash equivalents, and restricted cash at the end of the year | $ | 90,376 | $ | 127,376 |