********************* |
For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
(In thousands, except per share data) | June 26, 2021 | June 27, 2020 | June 26, 2021 | June 27, 2020 | ||||||||||||||||||||||
Net sales | $ | 1,012,592 | $ | 500,168 | $ | 1,830,740 | $ | 1,103,087 | ||||||||||||||||||
Cost of goods sold | 799,712 | 403,159 | 1,468,130 | 911,874 | ||||||||||||||||||||||
Depreciation and amortization | 11,134 | 11,097 | 22,889 | 22,136 | ||||||||||||||||||||||
Selling, general, and administrative expense | 43,932 | 33,616 | 89,367 | 76,368 | ||||||||||||||||||||||
Asset impairments | — | — | — | 3,035 | ||||||||||||||||||||||
Litigation settlement, net | — | — | — | (21,933) | ||||||||||||||||||||||
Operating income | 157,814 | 52,296 | 250,354 | 111,607 | ||||||||||||||||||||||
Interest expense | (1,866) | (4,973) | (6,335) | (10,352) | ||||||||||||||||||||||
Redemption premium | (5,674) | — | (5,674) | — | ||||||||||||||||||||||
Other income, net | 683 | 2,834 | 1,260 | 3,112 | ||||||||||||||||||||||
Income before income taxes | 150,957 | 50,157 | 239,605 | 104,367 | ||||||||||||||||||||||
Income tax expense | (39,006) | (13,029) | (60,767) | (27,173) | ||||||||||||||||||||||
Loss from unconsolidated affiliates, net of foreign tax | (1,019) | (8,641) | (2,668) | (14,756) | ||||||||||||||||||||||
Consolidated net income | 110,932 | 28,487 | 176,170 | 62,438 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests | (2,100) | (531) | (4,231) | (2,067) | ||||||||||||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 108,832 | $ | 27,956 | $ | 171,939 | $ | 60,371 | ||||||||||||||||||
Weighted average shares for basic earnings per share | 55,946 | 55,723 | 55,931 | 55,799 | ||||||||||||||||||||||
Effect of dilutive stock-based awards | 866 | 471 | 811 | 527 | ||||||||||||||||||||||
Adjusted weighted average shares for diluted earnings per share | 56,812 | 56,194 | 56,742 | 56,326 | ||||||||||||||||||||||
Basic earnings per share | $ | 1.95 | $ | 0.50 | $ | 3.07 | $ | 1.08 | ||||||||||||||||||
Diluted earnings per share | $ | 1.92 | $ | 0.50 | $ | 3.03 | $ | 1.07 | ||||||||||||||||||
Dividends per share | $ | 0.13 | $ | 0.10 | $ | 0.26 | $ | 0.20 | ||||||||||||||||||
Summary Segment Data: | ||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||
Piping Systems Segment | $ | 711,616 | $ | 334,040 | $ | 1,259,364 | $ | 719,053 | ||||||||||||||||||
Industrial Metals Segment | 180,040 | 88,619 | 344,892 | 219,821 | ||||||||||||||||||||||
Climate Segment | 131,708 | 86,107 | 242,734 | 179,379 | ||||||||||||||||||||||
Elimination of intersegment sales | (10,772) | (8,598) | (16,250) | (15,166) | ||||||||||||||||||||||
Net sales | $ | 1,012,592 | $ | 500,168 | $ | 1,830,740 | $ | 1,103,087 | ||||||||||||||||||
Operating income: | ||||||||||||||||||||||||||
Piping Systems Segment | $ | 124,508 | $ | 41,074 | $ | 191,606 | $ | 77,750 | ||||||||||||||||||
Industrial Metals Segment | 20,499 | 8,873 | 39,346 | 20,055 | ||||||||||||||||||||||
Climate Segment | 25,372 | 12,353 | 42,707 | 25,367 | ||||||||||||||||||||||
Unallocated expenses | (12,565) | (10,004) | (23,305) | (11,565) | ||||||||||||||||||||||
Operating income | $ | 157,814 | $ | 52,296 | $ | 250,354 | $ | 111,607 |
(Unaudited) | ||||||||||||||
(In thousands) | June 26, 2021 | December 26, 2020 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 110,681 | $ | 119,075 | ||||||||||
Accounts receivable, net | 542,044 | 357,532 | ||||||||||||
Inventories | 384,982 | 315,002 | ||||||||||||
Other current assets | 44,288 | 33,752 | ||||||||||||
Total current assets | 1,081,995 | 825,361 | ||||||||||||
Property, plant, and equipment, net | 385,246 | 376,572 | ||||||||||||
Operating lease right-of-use assets | 26,871 | 29,301 | ||||||||||||
Other assets | 295,325 | 297,334 | ||||||||||||
Total assets | $ | 1,789,437 | $ | 1,528,568 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current portion of debt | $ | 6,428 | $ | 41,283 | ||||||||||
Accounts payable | 190,403 | 147,741 | ||||||||||||
Current portion of operating lease liabilities | 6,546 | 6,259 | ||||||||||||
Other current liabilities | 159,052 | 144,360 | ||||||||||||
Total current liabilities | 362,429 | 339,643 | ||||||||||||
Long-term debt | 350,996 | 286,593 | ||||||||||||
Pension and postretirement liabilities | 25,167 | 26,841 | ||||||||||||
Environmental reserves | 21,020 | 21,256 | ||||||||||||
Deferred income taxes | 16,363 | 16,842 | ||||||||||||
Noncurrent operating lease liabilities | 19,433 | 21,602 | ||||||||||||
Other noncurrent liabilities | 20,113 | 14,731 | ||||||||||||
Total liabilities | 815,521 | 727,508 | ||||||||||||
Total Mueller Industries, Inc. stockholders’ equity | 945,716 | 776,745 | ||||||||||||
Noncontrolling interests | 28,200 | 24,315 | ||||||||||||
Total equity | 973,916 | 801,060 | ||||||||||||
Total liabilities and equity | $ | 1,789,437 | $ | 1,528,568 |
For the Six Months Ended | ||||||||||||||
(In thousands) | June 26, 2021 | June 27, 2020 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Consolidated net income | $ | 176,170 | $ | 62,438 | ||||||||||
Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 22,975 | 22,296 | ||||||||||||
Stock-based compensation expense | 4,817 | 4,198 | ||||||||||||
Provision for doubtful accounts receivable | 1,280 | 1,850 | ||||||||||||
Loss from unconsolidated affiliates | 2,668 | 14,756 | ||||||||||||
Redemption premium | 5,674 | — | ||||||||||||
Gain on disposals of properties | (819) | (9) | ||||||||||||
Impairment charges | — | 3,035 | ||||||||||||
Deferred income tax expense | 3,252 | 764 | ||||||||||||
Changes in assets and liabilities, net of effects of businesses acquired: | ||||||||||||||
Receivables | (190,944) | (11,212) | ||||||||||||
Inventories | (63,949) | 43,263 | ||||||||||||
Other assets | (5,482) | 3,967 | ||||||||||||
Current liabilities | 50,456 | (277) | ||||||||||||
Other liabilities | 3,429 | (5,369) | ||||||||||||
Other, net | (247) | 3,082 | ||||||||||||
Net cash provided by operating activities | 9,280 | 142,782 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Capital expenditures | (17,978) | (22,215) | ||||||||||||
Acquisition of businesses, net of cash acquired | (13,935) | (15,415) | ||||||||||||
Payment received for notes receivable | 8,539 | — | ||||||||||||
Proceeds from sales of properties | 1,730 | 1 | ||||||||||||
Net cash used in investing activities | (21,644) | (37,629) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Dividends paid to stockholders of Mueller Industries, Inc. | (14,546) | (11,168) | ||||||||||||
Repurchase of common stock | — | (5,574) | ||||||||||||
Issuance of debt | 425,000 | 110,015 | ||||||||||||
Repayments of debt | (400,497) | (166,021) | ||||||||||||
Issuance (repayment) of debt by consolidated joint ventures, net | 463 | (471) | ||||||||||||
Net cash received to settle stock-based awards | 414 | 696 | ||||||||||||
Debt issuance costs | (1,111) | — | ||||||||||||
Net cash provided by (used in) financing activities | 9,723 | (72,523) | ||||||||||||
Effect of exchange rate changes on cash | 987 | (6,160) | ||||||||||||
(Decrease) increase in cash, cash equivalents, and restricted cash | (1,654) | 26,470 | ||||||||||||
Cash, cash equivalents, and restricted cash at the beginning of the period | 127,376 | 98,042 | ||||||||||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 125,722 | $ | 124,512 |