********************* |
For the Quarter Ended | ||||||||||||||
(In thousands, except per share data) | March 27, 2021 | March 28, 2020 | ||||||||||||
Net sales | $ | 818,148 | $ | 602,919 | ||||||||||
Cost of goods sold | 668,418 | 508,715 | ||||||||||||
Depreciation and amortization | 11,755 | 11,039 | ||||||||||||
Selling, general, and administrative expense | 45,435 | 42,752 | ||||||||||||
Asset impairments | — | 3,035 | ||||||||||||
Litigation settlement, net | — | (21,933) | ||||||||||||
Operating income | 92,540 | 59,311 | ||||||||||||
Interest expense | (4,469) | (5,379) | ||||||||||||
Other income, net | 577 | 278 | ||||||||||||
Income before income taxes | 88,648 | 54,210 | ||||||||||||
Income tax expense | (21,761) | (14,144) | ||||||||||||
Loss from unconsolidated affiliates, net of foreign tax | (1,649) | (6,115) | ||||||||||||
Consolidated net income | 65,238 | 33,951 | ||||||||||||
Net income attributable to noncontrolling interests | (2,131) | (1,536) | ||||||||||||
Net income attributable to Mueller Industries, Inc. | $ | 63,107 | $ | 32,415 | ||||||||||
Weighted average shares for basic earnings per share | 55,916 | 55,875 | ||||||||||||
Effect of dilutive stock-based awards | 756 | 583 | ||||||||||||
Adjusted weighted average shares for diluted earnings per share | 56,672 | 56,458 | ||||||||||||
Basic earnings per share | $ | 1.13 | $ | 0.58 | ||||||||||
Diluted earnings per share | $ | 1.11 | $ | 0.57 | ||||||||||
Dividends per share | $ | 0.13 | $ | 0.10 | ||||||||||
Summary Segment Data: | ||||||||||||||
Net sales: | ||||||||||||||
Piping Systems Segment | $ | 547,748 | $ | 385,013 | ||||||||||
Industrial Metals Segment | 164,852 | 131,202 | ||||||||||||
Climate Segment | 111,026 | 93,272 | ||||||||||||
Elimination of intersegment sales | (5,478) | (6,568) | ||||||||||||
Net sales | $ | 818,148 | $ | 602,919 | ||||||||||
Operating income: | ||||||||||||||
Piping Systems Segment | $ | 67,098 | $ | 36,676 | ||||||||||
Industrial Metals Segment | 18,847 | 11,182 | ||||||||||||
Climate Segment | 17,335 | 13,014 | ||||||||||||
Unallocated expenses | (10,740) | (1,561) | ||||||||||||
Operating income | $ | 92,540 | $ | 59,311 |
(Unaudited) | ||||||||||||||
(In thousands) | March 27, 2021 | December 26, 2020 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 129,876 | $ | 119,075 | ||||||||||
Accounts receivable, net | 447,492 | 357,532 | ||||||||||||
Inventories | 365,457 | 315,002 | ||||||||||||
Other current assets | 43,710 | 33,752 | ||||||||||||
Total current assets | 986,535 | 825,361 | ||||||||||||
Property, plant, and equipment, net | 384,853 | 376,572 | ||||||||||||
Operating lease right-of-use assets | 28,494 | 29,301 | ||||||||||||
Other assets | 298,447 | 297,334 | ||||||||||||
Total assets | $ | 1,698,329 | $ | 1,528,568 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current portion of debt | $ | 106,164 | $ | 41,283 | ||||||||||
Accounts payable | 177,174 | 147,741 | ||||||||||||
Current portion of operating lease liabilities | 6,567 | 6,259 | ||||||||||||
Other current liabilities | 154,583 | 144,360 | ||||||||||||
Total current liabilities | 444,488 | 339,643 | ||||||||||||
Long-term debt | 286,576 | 286,593 | ||||||||||||
Pension and postretirement liabilities | 25,468 | 26,841 | ||||||||||||
Environmental reserves | 21,322 | 21,256 | ||||||||||||
Deferred income taxes | 17,127 | 16,842 | ||||||||||||
Noncurrent operating lease liabilities | 20,832 | 21,602 | ||||||||||||
Other noncurrent liabilities | 14,503 | 14,731 | ||||||||||||
Total liabilities | 830,316 | 727,508 | ||||||||||||
Total Mueller Industries, Inc. stockholders’ equity | 841,146 | 776,745 | ||||||||||||
Noncontrolling interests | 26,867 | 24,315 | ||||||||||||
Total equity | 868,013 | 801,060 | ||||||||||||
Total liabilities and equity | $ | 1,698,329 | $ | 1,528,568 |
For the Quarter Ended | ||||||||||||||
(In thousands) | March 27, 2021 | March 28, 2020 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Consolidated net income | $ | 65,238 | $ | 33,951 | ||||||||||
Reconciliation of consolidated net income to net cash (used in) provided by operating activities: | ||||||||||||||
Depreciation and amortization | 11,775 | 11,119 | ||||||||||||
Stock-based compensation expense | 2,109 | 1,985 | ||||||||||||
Provision for doubtful accounts receivable | 1,631 | 1,100 | ||||||||||||
Loss from unconsolidated affiliates | 1,649 | 6,115 | ||||||||||||
(Gain) loss on disposals of properties | (936) | 32 | ||||||||||||
Impairment charges | — | 3,035 | ||||||||||||
Deferred income tax expense | 142 | 213 | ||||||||||||
Changes in assets and liabilities, net of effects of businesses acquired: | ||||||||||||||
Receivables | (89,972) | (46,291) | ||||||||||||
Inventories | (45,590) | 17,450 | ||||||||||||
Other assets | 1,230 | 8,010 | ||||||||||||
Current liabilities | 33,941 | (10,821) | ||||||||||||
Other liabilities | (3,703) | (1,643) | ||||||||||||
Other, net | (95) | 3,796 | ||||||||||||
Net cash (used in) provided by operating activities | (22,581) | 28,051 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Capital expenditures | (9,227) | (17,094) | ||||||||||||
Acquisition of businesses, net of cash acquired | (14,029) | (15,407) | ||||||||||||
Proceeds from sales of properties | 1,730 | — | ||||||||||||
Net cash used in investing activities | (21,526) | (32,501) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Repurchase of common stock | — | (5,574) | ||||||||||||
Issuance of debt | 100,000 | 110,000 | ||||||||||||
Repayments of debt | (35,288) | (20,572) | ||||||||||||
Issuance of debt by consolidated joint ventures, net | 45 | 189 | ||||||||||||
Net cash received to settle stock-based awards | 221 | 464 | ||||||||||||
Net cash provided by financing activities | 64,978 | 84,507 | ||||||||||||
Effect of exchange rate changes on cash | 784 | (6,135) | ||||||||||||
Increase in cash, cash equivalents, and restricted cash | 21,655 | 73,922 | ||||||||||||
Cash, cash equivalents, and restricted cash at the beginning of the period | 127,376 | 98,042 | ||||||||||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 149,031 | $ | 171,964 |