
| • | The average price of copper declined 36 cents per pound during the third quarter of 2018, resulting in a meaningful negative impact on margins.  In contrast, the average price of copper rose 31 cents per pound during the third quarter of 2017, which benefited margins during that period. | 
| • | We recognized $2.3 million of nonrecurring charges in the third quarter of 2018 related to purchase accounting adjustments for recently acquired businesses.  | 
| • | We posted $2.7 million of gains in the third quarter of 2018 from the sale of properties.  | 
| • | We recorded a $3.1 million loss on the Company’s equity investments in unconsolidated affiliates.     | 
| • | The effective tax rate for the quarter of 12.3 percent reflects an adjustment to true-up the transition tax on foreign earnings under the 2017 tax act.  The annual effective tax rate for 2018 is expected to be approximately 22 percent.    | 
| • | During the quarter, the Company generated $86.3 million in cash from operations and ended the quarter with a current ratio of 3.1 to 1. | 
| ********************* | 
| For the Quarter Ended | For the Nine Months Ended | |||||||||||||||
| (In thousands, except per share data) | September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | ||||||||||||
| Net sales | $ | 645,958 | $ | 550,363 | $ | 1,948,791 | $ | 1,742,549 | ||||||||
| Cost of goods sold | 566,956 | 471,262 | 1,676,446 | 1,484,000 | ||||||||||||
| Depreciation and amortization | 10,619 | 8,266 | 29,081 | 25,216 | ||||||||||||
| Selling, general, and administrative expense | 38,889 | 33,214 | 112,077 | 104,676 | ||||||||||||
| Asset impairments | — | — | — | 411 | ||||||||||||
| (Gain) loss on sale of assets | (2,691 | ) | 140 | (334 | ) | (1,491 | ) | |||||||||
| Insurance recovery | (1,486 | ) | — | (1,486 | ) | — | ||||||||||
| Operating income | 33,671 | 37,481 | 133,007 | 129,737 | ||||||||||||
| Interest expense | (6,746 | ) | (5,237 | ) | (18,728 | ) | (14,210 | ) | ||||||||
| Other income (expense), net | 411 | (380 | ) | 1,557 | 556 | |||||||||||
| Income before income taxes | 27,336 | 31,864 | 115,836 | 116,083 | ||||||||||||
| Income tax expense | (3,373 | ) | (8,716 | ) | (23,179 | ) | (33,295 | ) | ||||||||
| Loss from unconsolidated affiliates, net of foreign tax | (3,100 | ) | (394 | ) | (13,568 | ) | (1,746 | ) | ||||||||
| Consolidated net income | 20,863 | 22,754 | 79,089 | 81,042 | ||||||||||||
| Net income attributable to noncontrolling interests | (571 | ) | (496 | ) | (1,487 | ) | (1,164 | ) | ||||||||
| Net income attributable to Mueller Industries, Inc. | $ | 20,292 | $ | 22,258 | $ | 77,602 | $ | 79,878 | ||||||||
| Weighted average shares for basic earnings per share | 56,877 | 56,987 | 56,858 | 56,891 | ||||||||||||
| Effect of dilutive stock-based awards | 540 | 456 | 524 | 542 | ||||||||||||
| Adjusted weighted average shares for diluted earnings per share | 57,417 | 57,443 | 57,382 | 57,433 | ||||||||||||
| Basic earnings per share | $ | 0.36 | $ | 0.39 | $ | 1.36 | $ | 1.40 | ||||||||
| Diluted earnings per share | $ | 0.35 | $ | 0.39 | $ | 1.35 | $ | 1.39 | ||||||||
| Dividends per share | $ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 8.30 | ||||||||
| Summary Segment Data: | ||||||||||||||||
| Net sales: | ||||||||||||||||
|     Piping Systems Segment | $ | 410,525 | $ | 384,078 | $ | 1,294,672 | $ | 1,205,697 | ||||||||
|     Industrial Metals Segment | 158,709 | 147,578 | 511,932 | 451,919 | ||||||||||||
|     Climate Segment | 81,619 | 32,488 | 156,854 | 103,403 | ||||||||||||
|     Elimination of intersegment sales | (4,895 | ) | (13,781 | ) | (14,667 | ) | (18,470 | ) | ||||||||
| Net sales | $ | 645,958 | $ | 550,363 | $ | 1,948,791 | $ | 1,742,549 | ||||||||
| Operating income: | ||||||||||||||||
|     Piping Systems Segment | $ | 25,408 | $ | 20,941 | $ | 100,376 | $ | 86,323 | ||||||||
|     Industrial Metals Segment | 15,111 | 22,698 | 53,837 | 59,434 | ||||||||||||
|     Climate Segment | 5,774 | 5,429 | 16,668 | 17,155 | ||||||||||||
|     Unallocated expenses | (12,622 | ) | (11,587 | ) | (37,874 | ) | (33,175 | ) | ||||||||
| Operating income | $ | 33,671 | $ | 37,481 | $ | 133,007 | $ | 129,737 | ||||||||
| (In thousands) | September 29,  2018 | December 30, 2017 | |||||
| ASSETS | |||||||
| Cash and cash equivalents | $ | 104,735 | $ | 120,269 | |||
| Accounts receivable, net | 308,231 | 244,795 | |||||
| Inventories | 313,396 | 327,901 | |||||
| Other current assets | 34,842 | 46,150 | |||||
|     Total current assets | 761,204 | 739,115 | |||||
| Property, plant, and equipment, net | 360,655 | 304,321 | |||||
| Other assets | 299,884 | 276,737 | |||||
| $ | 1,421,743 | $ | 1,320,173 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| Current portion of debt | $ | 9,254 | $ | 16,480 | |||
| Accounts payable | 121,412 | 102,503 | |||||
| Other current liabilities | 113,617 | 123,269 | |||||
|     Total current liabilities | 244,283 | 242,252 | |||||
| Long-term debt | 510,032 | 448,592 | |||||
| Pension and postretirement liabilities | 26,844 | 28,713 | |||||
| Environmental reserves | 21,339 | 23,699 | |||||
| Deferred income taxes | 17,299 | 19,403 | |||||
| Other noncurrent liabilities | 18,538 | 21,486 | |||||
|     Total liabilities | 838,335 | 784,145 | |||||
| Total Mueller Industries, Inc. stockholders’ equity | 568,986 | 522,111 | |||||
| Noncontrolling interests | 14,422 | 13,917 | |||||
|     Total equity | 583,408 | 536,028 | |||||
| $ | 1,421,743 | $ | 1,320,173 | ||||
| For the Nine Months Ended | |||||||
|  (In thousands) | September 29, 2018 | September 30, 2017 | |||||
| Cash flows from operating activities | |||||||
| Consolidated net income | $ | 79,089 | $ | 81,042 | |||
| Reconciliation of consolidated net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 29,320 | 25,439 | |||||
| Stock-based compensation expense | 5,953 | 5,555 | |||||
| Loss from unconsolidated affiliates | 13,568 | 1,746 | |||||
| Gain on sale of business | — | (1,491 | ) | ||||
| Gain on disposals of properties | (247 | ) | (26 | ) | |||
| Gain on sales of securities | — | (611 | ) | ||||
| Impairment charge | — | 411 | |||||
| Insurance recovery | (1,486 | ) | — | ||||
| Deferred income taxes | (1,502 | ) | 624 | ||||
| Changes in assets and liabilities, net of effects of businesses acquired and sold: | |||||||
| Receivables | (42,201 | ) | (33,359 | ) | |||
| Inventories | 48,716 | (40,920 | ) | ||||
| Other assets | 11,250 | (3,372 | ) | ||||
| Current liabilities | (7,947 | ) | 20,967 | ||||
| Other liabilities | (13,862 | ) | (1,498 | ) | |||
| Other, net | 1,864 | (965 | ) | ||||
| Net cash provided by operating activities | 122,515 | 53,542 | |||||
| Cash flows from investing activities | |||||||
| Capital expenditures | (16,685 | ) | (17,297 | ) | |||
| Acquisition of businesses, net of cash acquired | (167,677 | ) | (18,396 | ) | |||
| Proceeds from sale of business, net of cash sold | — | 17,483 | |||||
| Investments in unconsolidated affiliates | (609 | ) | (3,317 | ) | |||
| Proceeds from sales of properties | 18,693 | 11,732 | |||||
| Proceeds from sales of securities | — | 1,787 | |||||
| Net cash used in investing activities | (166,278 | ) | (8,008 | ) | |||
| Cash flows from financing activities | |||||||
| Dividends paid to stockholders of Mueller Industries, Inc. | (17,051 | ) | (191,241 | ) | |||
| Repurchase of common stock | (6,575 | ) | — | ||||
| Issuance of long-term debt | 194,131 | — | |||||
| Repayments of long-term debt | (139,518 | ) | (100,917 | ) | |||
| Repayment of debt by consolidated joint ventures, net | (2,978 | ) | (3,451 | ) | |||
| Net cash used to settle stock-based awards | (726 | ) | (1,644 | ) | |||
| Dividends paid to noncontrolling interests | (592 | ) | (2,909 | ) | |||
| Net cash provided by (used in) financing activities | 26,691 | (300,162 | ) | ||||
| Effect of exchange rate changes on cash | (442 | ) | 4,466 | ||||
| Decrease in cash, cash equivalents, and restricted cash | (17,514 | ) | (250,162 | ) | |||
| Cash, cash equivalents, and restricted cash at the beginning of the period | 126,563 | 360,469 | |||||
| Cash, cash equivalents, and restricted cash at the end of the period | $ | 109,049 | $ | 110,307 | |||