• | EPS was affected by: |
• | A $3.5 million pre-tax asset impairment charge. |
• | $5.3 million in net losses from our investment in Tecumseh Products Co. This includes a $2.4 million charge recorded to increase reserves for certain legal contingencies. |
• | $3.2 million in additional interest expense over the same period in 2017 due to the issuance of debentures in March of 2017. |
• | Net sales were impacted by: |
• | Higher selling prices, as a result of higher copper prices, the average price of copper was 18.5 percent (49 cents per pound) higher compared with the same period of 2017. |
• | A 6.4 percent increase in overall unit volume in the Company’s U.S. copper and brass businesses as our mills are beginning to operate more effectively. |
• | The absence of $26.0 million of net sales recorded in the first quarter of 2017 by MXR, a business the Company exited in June 2017. |
• | On March 31, 2018, the Company acquired Die-Mold Tool Limited, a manufacturer of plastic PEX fittings and plastic injection tooling, for approximately $12.5 million. |
• | The Company repurchased 250 thousand shares of its common stock at a cost of approximately $6.6 million. |
• | The effective tax rate of 17.6 percent reflects the impact of the new tax law and a $3.9 million benefit related to our investment in Tecumseh. |
• | At quarter end, the Company had $91.6 million of cash, a current ratio of 3.6 to 1, and debt to total capitalization of 46.9 percent. |
********************* |
For the Quarter Ended | ||||||||
(In thousands, except per share data) | March 31, 2018 | April 1, 2017 | ||||||
Net sales | $ | 640,060 | $ | 577,920 | ||||
Cost of goods sold | 545,670 | 488,427 | ||||||
Depreciation and amortization | 9,456 | 8,355 | ||||||
Selling, general, and administrative expense | 34,057 | 35,574 | ||||||
Asset impairment | 3,469 | — | ||||||
Operating income | 47,408 | 45,564 | ||||||
Interest expense | (5,909 | ) | (2,531 | ) | ||||
Other income, net | 560 | 594 | ||||||
Income before income taxes | 42,059 | 43,627 | ||||||
Income tax expense | (7,395 | ) | (11,929 | ) | ||||
Loss from unconsolidated affiliates, net of tax | (10,320 | ) | (1,243 | ) | ||||
Consolidated net income | 24,344 | 30,455 | ||||||
Net income attributable to noncontrolling interests | (216 | ) | (468 | ) | ||||
Net income attributable to Mueller Industries, Inc. | $ | 24,128 | $ | 29,987 | ||||
Weighted average shares for basic earnings per share | 56,900 | 56,780 | ||||||
Effect of dilutive stock-based awards | 517 | 658 | ||||||
Adjusted weighted average shares for diluted earnings per share | 57,417 | 57,438 | ||||||
Basic earnings per share | $ | 0.42 | $ | 0.53 | ||||
Diluted earnings per share | $ | 0.42 | $ | 0.52 | ||||
Dividends per share | $ | 0.100 | $ | 8.100 | ||||
Summary Segment Data: | ||||||||
Net sales: | ||||||||
Piping Systems Segment | $ | 430,964 | $ | 398,775 | ||||
Industrial Metals Segment | 177,332 | 149,837 | ||||||
Climate Segment | 36,063 | 34,279 | ||||||
Elimination of intersegment sales | (4,299 | ) | (4,971 | ) | ||||
Net sales | $ | 640,060 | $ | 577,920 | ||||
Operating income: | ||||||||
Piping Systems Segment | $ | 32,949 | $ | 30,590 | ||||
Industrial Metals Segment | 22,633 | 20,347 | ||||||
Climate Segment | 5,547 | 5,610 | ||||||
Unallocated expenses | (13,721 | ) | (10,983 | ) | ||||
Operating income | $ | 47,408 | $ | 45,564 |
(In thousands) | March 31, 2018 | December 30, 2017 | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 91,573 | $ | 120,269 | |||
Accounts receivable, net | 321,756 | 244,795 | |||||
Inventories | 329,231 | 327,901 | |||||
Other current assets | 20,267 | 46,150 | |||||
Total current assets | 762,827 | 739,115 | |||||
Property, plant, and equipment, net | 300,074 | 304,321 | |||||
Other assets | 273,943 | 276,737 | |||||
$ | 1,336,844 | $ | 1,320,173 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current portion of debt | $ | 9,087 | $ | 16,480 | |||
Accounts payable | 115,425 | 102,503 | |||||
Other current liabilities | 88,812 | 123,269 | |||||
Total current liabilities | 213,324 | 242,252 | |||||
Long-term debt | 478,778 | 448,592 | |||||
Pension and postretirement liabilities | 28,149 | 28,713 | |||||
Environmental reserves | 23,091 | 23,699 | |||||
Deferred income taxes | 18,807 | 19,403 | |||||
Other noncurrent liabilities | 21,630 | 21,486 | |||||
Total liabilities | 783,779 | 784,145 | |||||
Total Mueller Industries, Inc. stockholders’ equity | 538,755 | 522,111 | |||||
Noncontrolling interests | 14,310 | 13,917 | |||||
Total equity | 553,065 | 536,028 | |||||
$ | 1,336,844 | $ | 1,320,173 |
For the Quarter Ended | |||||||
(In thousands) | March 31, 2018 | April 1, 2017 | |||||
Cash flows from operating activities | |||||||
Consolidated net income | $ | 24,344 | $ | 30,455 | |||
Reconciliation of consolidated net income to net cash used in operating activities: | |||||||
Depreciation and amortization | 9,536 | 8,419 | |||||
Stock-based compensation expense | 1,912 | 1,736 | |||||
Loss from unconsolidated affiliates | 10,320 | 1,243 | |||||
Gain on disposals of properties | (676 | ) | (16 | ) | |||
Gain on sales of securities | — | (254 | ) | ||||
Impairment charge | 3,469 | — | |||||
Deferred income taxes | (940 | ) | (80 | ) | |||
Changes in assets and liabilities: | |||||||
Receivables | (72,843 | ) | (53,756 | ) | |||
Inventories | 3,504 | (6,991 | ) | ||||
Other assets | 20,967 | 1,205 | |||||
Current liabilities | (23,898 | ) | 8,215 | ||||
Other liabilities | (1,845 | ) | (668 | ) | |||
Other, net | (365 | ) | (930 | ) | |||
Net cash used in operating activities | (26,515 | ) | (11,422 | ) | |||
Cash flows from investing activities | |||||||
Capital expenditures | (5,517 | ) | (7,345 | ) | |||
Acquisition of businesses, net of cash acquired | (12,466 | ) | — | ||||
Investment in unconsolidated affiliates | (609 | ) | — | ||||
Proceeds from sales of properties | 708 | 192 | |||||
Proceeds from sales of securities | — | 1,444 | |||||
Net cash used in investing activities | (17,884 | ) | (5,709 | ) | |||
Cash flows from financing activities | |||||||
Dividends paid to stockholders of Mueller Industries, Inc. | (5,679 | ) | (179,848 | ) | |||
Repurchase of common stock | (6,575 | ) | — | ||||
Issuance of long-term debt | 41,754 | — | |||||
Repayments of long-term debt | (15,903 | ) | (306 | ) | |||
Repayment of debt by consolidated joint ventures, net | (3,342 | ) | (7,367 | ) | |||
Net cash received (used) to settle stock-based awards | 50 | (870 | ) | ||||
Net cash provided by (used in) financing activities | 10,305 | (188,391 | ) | ||||
Effect of exchange rate changes on cash | 1,289 | 2,499 | |||||
Decrease in cash, cash equivalents, and restricted cash | (32,805 | ) | (203,023 | ) | |||
Cash, cash equivalents, and restricted cash at the beginning of the period | 126,563 | 360,469 | |||||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 93,758 | $ | 157,446 |