-
|
The Company recognized a pre-tax impairment charge of $3.0 million during the third quarter of 2016 related to certain manufacturing assets.
|
-
|
The COMEX average price of copper was down 10 percent, or 24 cents per pound, during the period which reduced sales by an estimated $43.4 million.
|
-
|
The third quarter of 2016 results include net income of $1.1 million from Tecumseh Products Co., an unconsolidated affiliate.
|
-
|
At quarter end, cash totaled $297.8 million equal to $5.19 per share.
|
-
|
Debt to total capitalization was 19.8 percent and the current ratio was 4.3 to 1.
|
*********************
|
|
For the Quarter Ended
|
For the Nine Months Ended
|
||||||||||||||
(In thousands, except per share data)
|
October 1,
2016
|
September 26,
2015
|
October 1,
2016
|
September 26,
2015
|
||||||||||||
|
||||||||||||||||
Net sales
|
$
|
506,584
|
$
|
535,184
|
$
|
1,583,464
|
$
|
1,628,019
|
||||||||
|
||||||||||||||||
Cost of goods sold
|
424,668
|
467,167
|
1,327,370
|
1,398,366
|
||||||||||||
Depreciation and amortization
|
9,016
|
8,749
|
26,997
|
24,790
|
||||||||||||
Selling, general, and administrative expense
|
32,413
|
32,241
|
102,707
|
97,922
|
||||||||||||
Asset impairments
|
3,000
|
—
|
3,000
|
570
|
||||||||||||
Gain on sale of assets
|
—
|
—
|
—
|
(15,376
|
)
|
|||||||||||
Severance
|
—
|
—
|
—
|
3,442
|
||||||||||||
|
||||||||||||||||
Operating income
|
37,487
|
27,027
|
123,390
|
118,305
|
||||||||||||
|
||||||||||||||||
Interest expense
|
(1,830
|
)
|
(1,682
|
)
|
(5,370
|
)
|
(5,977
|
)
|
||||||||
Other income, net
|
120
|
164
|
880
|
534
|
||||||||||||
|
||||||||||||||||
Income before income taxes
|
35,777
|
25,509
|
118,900
|
112,862
|
||||||||||||
|
||||||||||||||||
Income tax expense
|
(10,837
|
)
|
(5,223
|
)
|
(38,963
|
)
|
(36,374
|
)
|
||||||||
Income (loss) from unconsolidated affiliates, net of tax
|
1,122
|
(2,191
|
)
|
3,049
|
(2,191
|
)
|
||||||||||
|
||||||||||||||||
Consolidated net income
|
26,062
|
18,095
|
82,986
|
74,297
|
||||||||||||
|
||||||||||||||||
Net income attributable to noncontrolling interests
|
(84
|
)
|
(295
|
)
|
(581
|
)
|
(868
|
)
|
||||||||
|
||||||||||||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
25,978
|
$
|
17,800
|
$
|
82,405
|
$
|
73,429
|
||||||||
|
||||||||||||||||
Weighted average shares for basic earnings per share
|
56,631
|
56,375
|
56,536
|
56,272
|
||||||||||||
Effect of dilutive stock-based awards
|
586
|
598
|
589
|
690
|
||||||||||||
|
||||||||||||||||
Adjusted weighted average shares for diluted earnings per share
|
57,217
|
56,973
|
57,125
|
56,962
|
||||||||||||
|
||||||||||||||||
Basic earnings per share
|
$
|
0.46
|
$
|
0.32
|
$
|
1.46
|
$
|
1.30
|
||||||||
|
||||||||||||||||
Diluted earnings per share
|
$
|
0.45
|
$
|
0.31
|
$
|
1.44
|
$
|
1.29
|
||||||||
|
||||||||||||||||
Dividends per share
|
$
|
0.100
|
$
|
0.075
|
$
|
0.275
|
$
|
0.225
|
||||||||
|
||||||||||||||||
Summary Segment Data:
|
||||||||||||||||
|
||||||||||||||||
Net sales:
|
||||||||||||||||
Piping Systems Segment
|
$
|
351,557
|
$
|
367,892
|
$
|
1,109,109
|
$
|
1,109,124
|
||||||||
Industrial Metals Segment
|
131,350
|
139,472
|
393,608
|
435,736
|
||||||||||||
Climate Segment
|
30,003
|
28,494
|
92,068
|
85,803
|
||||||||||||
Elimination of intersegment sales
|
(6,326
|
)
|
(674
|
)
|
(11,321
|
)
|
(2,644
|
)
|
||||||||
|
||||||||||||||||
Net sales
|
$
|
506,584
|
$
|
535,184
|
$
|
1,583,464
|
$
|
1,628,019
|
||||||||
|
||||||||||||||||
Operating income:
|
||||||||||||||||
Piping Systems Segment
|
$
|
24,138
|
$
|
25,422
|
$
|
88,256
|
$
|
94,916
|
||||||||
Industrial Metals Segment
|
18,749
|
9,128
|
55,785
|
48,562
|
||||||||||||
Climate Segment
|
4,824
|
3,443
|
14,540
|
9,958
|
||||||||||||
Unallocated expenses
|
(10,224
|
)
|
(10,966
|
)
|
(35,191
|
)
|
(35,131
|
)
|
||||||||
|
||||||||||||||||
Operating income
|
$
|
37,487
|
$
|
27,027
|
$
|
123,390
|
$
|
118,305
|
(In thousands)
|
October 1,
2016
|
December 26,
2015
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
297,793
|
$
|
274,844
|
||||
Accounts receivable, net
|
295,672
|
251,571
|
||||||
Inventories
|
251,130
|
239,378
|
||||||
Other current assets
|
28,999
|
34,608
|
||||||
|
||||||||
Total current assets
|
873,594
|
800,401
|
||||||
|
||||||||
Property, plant, and equipment, net
|
289,074
|
280,224
|
||||||
Other assets
|
263,453
|
258,176
|
||||||
|
||||||||
|
$
|
1,426,121
|
$
|
1,338,801
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current portion of debt
|
$
|
16,907
|
$
|
11,760
|
||||
Accounts payable
|
92,451
|
88,051
|
||||||
Other current liabilities
|
92,842
|
109,618
|
||||||
|
||||||||
Total current liabilities
|
202,200
|
209,429
|
||||||
|
||||||||
Long-term debt
|
213,847
|
204,250
|
||||||
Pension and postretirement liabilities
|
31,538
|
34,876
|
||||||
Environmental reserves
|
20,708
|
20,943
|
||||||
Deferred income taxes
|
19,106
|
7,161
|
||||||
Other noncurrent liabilities
|
2,118
|
2,440
|
||||||
|
||||||||
Total liabilities
|
489,517
|
479,099
|
||||||
|
||||||||
Total Mueller Industries, Inc. stockholders' equity
|
893,772
|
827,285
|
||||||
Noncontrolling interests
|
42,832
|
32,417
|
||||||
|
||||||||
Total equity
|
936,604
|
859,702
|
||||||
|
||||||||
|
$
|
1,426,121
|
$
|
1,338,801
|
||||
|
|
For the Nine Months Ended
|
|||||||
(In thousands)
|
October 1,
2016
|
September 26,
2015
|
||||||
|
||||||||
Cash flows from operating activities
|
||||||||
Consolidated net income
|
$
|
82,986
|
$
|
74,297
|
||||
Reconciliation of consolidated net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization
|
27,267
|
25,132
|
||||||
Stock-based compensation expense
|
4,553
|
4,611
|
||||||
Equity in (earnings) losses of unconsolidated affiliates
|
(3,049
|
)
|
2,191
|
|||||
Gain on disposal of assets
|
(747
|
)
|
(14,875
|
)
|
||||
Impairment charges
|
3,000
|
570
|
||||||
Deferred income taxes
|
6,491
|
(8,262
|
)
|
|||||
Income tax benefit from exercise of stock options
|
—
|
(953
|
)
|
|||||
Changes in assets and liabilities, net of businesses acquired:
|
||||||||
Receivables
|
(45,780
|
)
|
5,249
|
|||||
Inventories
|
(914
|
)
|
29,901
|
|||||
Other assets
|
14,428
|
4,302
|
||||||
Current liabilities
|
(15,998
|
)
|
(27,580
|
)
|
||||
Other liabilities
|
(2,101
|
)
|
740
|
|||||
Other, net
|
450
|
145
|
||||||
|
||||||||
Net cash provided by operating activities
|
70,586
|
95,468
|
||||||
|
||||||||
Cash flows from investing activities
|
||||||||
Capital expenditures
|
(15,632
|
)
|
(22,502
|
)
|
||||
Businesses acquired, net of cash acquired
|
(20,533
|
)
|
(107,405
|
)
|
||||
Net withdrawals from restricted cash balances
|
1,177
|
1,822
|
||||||
Investment in unconsolidated affiliates
|
—
|
(65,900
|
)
|
|||||
Proceeds from the sales of assets
|
5,301
|
5,521
|
||||||
|
||||||||
Net cash used in investing activities
|
(29,687
|
)
|
(188,464
|
)
|
||||
|
||||||||
Cash flows from financing activities
|
||||||||
Dividends paid to stockholders of Mueller Industries, Inc.
|
(15,555
|
)
|
(12,669
|
)
|
||||
Dividends paid to noncontrolling interests
|
(3,765
|
)
|
—
|
|||||
Repayment of debt by joint ventures, net
|
5,006
|
(21,597
|
)
|
|||||
Issuance of long-term debt
|
2,000
|
—
|
||||||
Net cash used to settle stock-based awards
|
(1,356
|
)
|
(718
|
)
|
||||
Repayments of long-term debt
|
(769
|
)
|
(750
|
)
|
||||
Income tax benefit from exercise of stock options
|
—
|
953
|
||||||
|
||||||||
Net cash used in financing activities
|
(14,439
|
)
|
(34,781
|
)
|
||||
|
||||||||
Effect of exchange rate changes on cash
|
(3,511
|
)
|
(3,612
|
)
|
||||
|
||||||||
Increase (decrease) in cash and cash equivalents
|
22,949
|
(131,389
|
)
|
|||||
Cash and cash equivalents at the beginning of the period
|
274,844
|
352,134
|
||||||
|
||||||||
Cash and cash equivalents at the end of the period
|
$
|
297,793
|
$
|
220,745
|
||||
|