-
|
The second quarter of 2015 included a pre-tax gain on the sale of assets of $15.4 million, offset by severance charges of $3.4 million, before tax, related to the rationalization of the U.K. copper tube business.
|
-
|
The second quarter of 2016 results included a $995 thousand net loss from Tecumseh Products Co., an unconsolidated affiliate.
|
-
|
Cash ended the period at $283.2 million, debt to total capitalization ratio was 20.0 percent and the current ratio was 4.0 to 1.
|
*********************
|
|
For the Quarter Ended
|
For the Six Months Ended
|
||||||||||||||
(In thousands, except per share data)
|
July 2,
2016
|
June 27,
2015
|
July 2,
2016
|
June 27,
2015
|
||||||||||||
|
||||||||||||||||
Net sales
|
$
|
544,071
|
$
|
555,593
|
$
|
1,076,880
|
$
|
1,092,835
|
||||||||
|
||||||||||||||||
Cost of goods sold
|
456,060
|
470,365
|
902,702
|
931,199
|
||||||||||||
Depreciation and amortization
|
9,061
|
8,188
|
17,981
|
16,041
|
||||||||||||
Selling, general, and administrative expense
|
34,514
|
33,420
|
70,294
|
66,251
|
||||||||||||
Gain on sale of assets
|
—
|
(15,376
|
)
|
—
|
(15,376
|
)
|
||||||||||
Severance
|
—
|
3,442
|
—
|
3,442
|
||||||||||||
|
||||||||||||||||
Operating income
|
44,436
|
55,554
|
85,903
|
91,278
|
||||||||||||
Interest expense
|
(1,692
|
)
|
(2,219
|
)
|
(3,540
|
)
|
(4,295
|
)
|
||||||||
Other income, net
|
515
|
265
|
760
|
370
|
||||||||||||
|
||||||||||||||||
Income before income taxes
|
43,259
|
53,600
|
83,123
|
87,353
|
||||||||||||
Income tax expense
|
(14,005
|
)
|
(19,738
|
)
|
(28,126
|
)
|
(31,151
|
)
|
||||||||
Income (loss) from unconsolidated affiliates, net of tax
|
(995
|
)
|
—
|
1,927
|
—
|
|||||||||||
|
||||||||||||||||
Consolidated net income
|
28,259
|
33,862
|
56,924
|
56,202
|
||||||||||||
Net income attributable to noncontrolling interests
|
(462
|
)
|
(211
|
)
|
(497
|
)
|
(573
|
)
|
||||||||
|
||||||||||||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
27,797
|
$
|
33,651
|
$
|
56,427
|
$
|
55,629
|
||||||||
|
||||||||||||||||
Weighted average shares for basic earnings per share
|
56,511
|
56,247
|
56,489
|
56,220
|
||||||||||||
Effect of dilutive stock-based awards
|
418
|
743
|
456
|
737
|
||||||||||||
|
||||||||||||||||
Adjusted weighted average shares for diluted earnings per share
|
56,929
|
56,990
|
56,945
|
56,957
|
||||||||||||
|
||||||||||||||||
Basic earnings per share
|
$
|
0.49
|
$
|
0.60
|
$
|
1.00
|
$
|
0.99
|
||||||||
|
||||||||||||||||
Diluted earnings per share
|
$
|
0.49
|
$
|
0.59
|
$
|
0.99
|
$
|
0.98
|
||||||||
|
||||||||||||||||
Dividends per share
|
$
|
0.100
|
$
|
0.075
|
$
|
0.175
|
$
|
0.150
|
||||||||
|
||||||||||||||||
Summary Segment Data:
|
||||||||||||||||
|
||||||||||||||||
Net sales:
|
||||||||||||||||
Piping Systems Segment
|
$
|
388,662
|
$
|
379,750
|
$
|
757,552
|
$
|
741,232
|
||||||||
Industrial Metals Segment
|
127,737
|
145,228
|
262,258
|
296,264
|
||||||||||||
Climate Segment
|
31,359
|
31,498
|
62,065
|
57,309
|
||||||||||||
Elimination of intersegment sales
|
(3,687
|
)
|
(883
|
)
|
(4,995
|
)
|
(1,970
|
)
|
||||||||
|
||||||||||||||||
Net sales
|
$
|
544,071
|
$
|
555,593
|
$
|
1,076,880
|
$
|
1,092,835
|
||||||||
|
||||||||||||||||
Operating income:
|
||||||||||||||||
Piping Systems Segment
|
$
|
32,959
|
$
|
43,235
|
$
|
64,118
|
$
|
69,494
|
||||||||
Industrial Metals Segment
|
17,124
|
20,475
|
37,036
|
39,434
|
||||||||||||
Climate Segment
|
5,837
|
4,250
|
9,716
|
6,515
|
||||||||||||
Unallocated expenses
|
(11,484
|
)
|
(12,406
|
)
|
(24,967
|
)
|
(24,165
|
)
|
||||||||
|
||||||||||||||||
Operating income
|
$
|
44,436
|
$
|
55,554
|
$
|
85,903
|
$
|
91,278
|
(In thousands)
|
July 2,
2016
|
December 26,
2015
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
283,161
|
$
|
274,844
|
||||
Accounts receivable, net
|
305,332
|
251,571
|
||||||
Inventories
|
249,954
|
239,378
|
||||||
Other current assets
|
27,276
|
34,608
|
||||||
|
||||||||
Total current assets
|
865,723
|
800,401
|
||||||
|
||||||||
Property, plant, and equipment, net
|
297,939
|
280,224
|
||||||
Other assets
|
256,813
|
258,176
|
||||||
|
||||||||
|
$
|
1,420,475
|
$
|
1,338,801
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current portion of debt
|
$
|
16,226
|
$
|
11,760
|
||||
Accounts payable
|
105,138
|
88,051
|
||||||
Other current liabilities
|
96,586
|
109,618
|
||||||
|
||||||||
Total current liabilities
|
217,950
|
209,429
|
||||||
|
||||||||
Long-term debt
|
213,646
|
204,250
|
||||||
Pension and postretirement liabilities
|
32,703
|
34,876
|
||||||
Environmental reserves
|
20,830
|
20,943
|
||||||
Deferred income taxes
|
13,644
|
7,161
|
||||||
Other noncurrent liabilities
|
2,930
|
2,440
|
||||||
|
||||||||
Total liabilities
|
501,703
|
479,099
|
||||||
|
||||||||
Total Mueller Industries, Inc. stockholders' equity
|
872,655
|
827,285
|
||||||
Noncontrolling interests
|
46,117
|
32,417
|
||||||
|
||||||||
Total equity
|
918,772
|
859,702
|
||||||
|
||||||||
|
$
|
1,420,475
|
$
|
1,338,801
|
||||
|
|
For the Six Months Ended
|
|||||||
(In thousands)
|
July 2,
2016
|
June 27,
2015
|
||||||
|
||||||||
Cash flows from operating activities
|
||||||||
Consolidated net income
|
$
|
56,924
|
$
|
56,202
|
||||
Reconciliation of consolidated net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
18,162
|
16,293
|
||||||
Equity in earnings of unconsolidated affiliates
|
(1,927
|
)
|
—
|
|||||
Stock-based compensation expense
|
2,874
|
2,966
|
||||||
Gain on disposal of assets
|
(555
|
)
|
(15,392
|
)
|
||||
Impairment charges
|
—
|
570
|
||||||
Deferred income taxes
|
3,548
|
(1,445
|
)
|
|||||
Income tax benefit from exercise of stock options
|
(186
|
)
|
(146
|
)
|
||||
Changes in assets and liabilities, net of businesses acquired
|
||||||||
Receivables
|
(52,334
|
)
|
(24,304
|
)
|
||||
Inventories
|
1,176
|
(5,252
|
)
|
|||||
Other assets
|
17,009
|
6,963
|
||||||
Current liabilities
|
(1,314
|
)
|
(19,629
|
)
|
||||
Other liabilities
|
(1,440
|
)
|
(415
|
)
|
||||
Other, net
|
(72
|
)
|
739
|
|||||
|
||||||||
Net cash provided by operating activities
|
41,865
|
17,150
|
||||||
|
||||||||
Cash flows from investing activities
|
||||||||
Capital expenditures
|
(10,248
|
)
|
(15,969
|
)
|
||||
Businesses acquired, net of cash acquired
|
(20,533
|
)
|
(35,978
|
)
|
||||
Net withdrawals from restricted cash balances
|
1,508
|
3,486
|
||||||
Proceeds from the sale of assets
|
1,482
|
5,518
|
||||||
|
||||||||
Net cash used in investing activities
|
(27,791
|
)
|
(42,943
|
)
|
||||
|
||||||||
Cash flows from financing activities
|
||||||||
Repayments of long-term debt
|
(500
|
)
|
(500
|
)
|
||||
Dividends paid to stockholders of Mueller Industries, Inc.
|
(9,887
|
)
|
(8,435
|
)
|
||||
Issuance of debt
|
2,000
|
—
|
||||||
Issuance (repayment) of debt by joint ventures, net
|
4,426
|
(17,750
|
)
|
|||||
Net cash received to settle stock-based awards
|
326
|
125
|
||||||
Income tax benefit from exercise of stock options
|
186
|
146
|
||||||
|
||||||||
Net cash used in financing activities
|
(3,449
|
)
|
(26,414
|
)
|
||||
|
||||||||
Effect of exchange rate changes on cash
|
(2,308
|
)
|
(780
|
)
|
||||
|
||||||||
Increase (decrease) in cash and cash equivalents
|
8,317
|
(52,987
|
)
|
|||||
Cash and cash equivalents at the beginning of the period
|
274,844
|
352,134
|
||||||
|
||||||||
Cash and cash equivalents at the end of the period
|
$
|
283,161
|
$
|
299,147
|
||||
|
|
For the Quarter Ended June 27, 2015
|
|||||||||||||||
|
Impact of
|
|||||||||||||||
(In thousands, except per share data)
|
As Reported
|
Yorkshire Copper Tube
Severance
|
Gain on
Sale of Assets
|
Pro forma
|
||||||||||||
Operating income
|
$
|
55,554
|
$
|
3,442
|
$
|
(15,376
|
)
|
$
|
43,620
|
|||||||
|
||||||||||||||||
Interest expense
|
(2,219
|
)
|
—
|
—
|
(2,219
|
)
|
||||||||||
Other income, net
|
265
|
—
|
—
|
265
|
||||||||||||
|
||||||||||||||||
Income before income taxes
|
53,600
|
3,442
|
(15,376
|
)
|
41,666
|
|||||||||||
Income tax expense
|
(19,738
|
)
|
(697
|
)
|
5,905
|
(14,530
|
)
|
|||||||||
|
||||||||||||||||
Consolidated net income
|
33,862
|
2,745
|
(9,471
|
)
|
27,136
|
|||||||||||
Net income attributable to non-controlling interest
|
(211
|
)
|
—
|
—
|
(211
|
)
|
||||||||||
|
||||||||||||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
33,651
|
$
|
2,745
|
$
|
(9,471
|
)
|
$
|
26,925
|
|||||||
|
||||||||||||||||
Diluted earnings per share
|
$
|
0.59
|
$
|
0.05
|
$
|
(0.17
|
)
|
$
|
0.47
|