·
|
The Company ended the year with $274.8 million of cash on hand or $4.81 per share.
|
·
|
Debt to total capitalization was 20% at year-end and the current ratio was 3.8 to 1.
|
*********************
|
|
For the Quarter Ended
|
For the Year Ended
|
||||||||||||||
(In thousands, except per share data)
|
December 26, 2015
|
December 27, 2014
|
December 26, 2015
|
December 27, 2014
|
||||||||||||
|
||||||||||||||||
Net sales
|
$
|
471,983
|
$
|
537,342
|
$
|
2,100,002
|
$
|
2,364,227
|
||||||||
|
||||||||||||||||
Cost of goods sold
|
411,336
|
468,889
|
1,809,702
|
2,043,719
|
||||||||||||
Depreciation and amortization
|
9,818
|
8,084
|
34,608
|
33,735
|
||||||||||||
Selling, general, and administrative expense
|
31,866
|
31,228
|
130,358
|
131,740
|
||||||||||||
Gain on sale of assets
|
—
|
(4,842
|
)
|
(15,376
|
)
|
(6,259
|
)
|
|||||||||
Severance
|
—
|
4,224
|
3,442
|
7,296
|
||||||||||||
|
||||||||||||||||
Operating income
|
18,963
|
29,759
|
137,268
|
153,996
|
||||||||||||
|
||||||||||||||||
Interest expense
|
(1,690
|
)
|
(1,827
|
)
|
(7,667
|
)
|
(5,740
|
)
|
||||||||
Other income (expense), net
|
1,654
|
(683
|
)
|
2,188
|
(243
|
)
|
||||||||||
|
||||||||||||||||
Income before income taxes
|
18,927
|
27,249
|
131,789
|
148,013
|
||||||||||||
|
||||||||||||||||
Income tax expense
|
(7,008
|
)
|
(9,200
|
)
|
(43,382
|
)
|
(45,479
|
)
|
||||||||
Income from unconsolidated affiliate, net of tax
|
2,191
|
—
|
—
|
—
|
||||||||||||
|
||||||||||||||||
Consolidated net income
|
14,110
|
18,049
|
88,407
|
102,534
|
||||||||||||
|
||||||||||||||||
Net loss (income) attributable to noncontrolling interest
|
325
|
(62
|
)
|
(543
|
)
|
(974
|
)
|
|||||||||
|
||||||||||||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
14,435
|
$
|
17,987
|
$
|
87,864
|
$
|
101,560
|
||||||||
|
||||||||||||||||
Weighted average shares for basic earnings per share
|
56,450
|
56,169
|
56,316
|
56,042
|
||||||||||||
Effect of dilutive stock-based awards
|
537
|
668
|
652
|
726
|
||||||||||||
|
||||||||||||||||
Adjusted weighted average shares for diluted earnings per share
|
56,987
|
56,837
|
56,968
|
56,768
|
||||||||||||
|
||||||||||||||||
Basic earnings per share
|
$
|
0.26
|
$
|
0.32
|
$
|
1.56
|
$
|
1.81
|
||||||||
|
||||||||||||||||
Diluted earnings per share
|
$
|
0.25
|
$
|
0.32
|
$
|
1.54
|
$
|
1.79
|
||||||||
|
||||||||||||||||
Dividends per share
|
$
|
0.075
|
$
|
0.075
|
$
|
0.300
|
$
|
0.300
|
||||||||
|
||||||||||||||||
Summary Segment Data:
|
||||||||||||||||
|
||||||||||||||||
Net sales:
|
||||||||||||||||
Plumbing & Refrigeration Segment
|
$
|
302,898
|
$
|
323,641
|
$
|
1,260,273
|
$
|
1,416,701
|
||||||||
OEM Segment
|
171,245
|
216,592
|
849,538
|
959,914
|
||||||||||||
Elimination of intersegment sales
|
(2,160
|
)
|
(2,891
|
)
|
(9,809
|
)
|
(12,388
|
)
|
||||||||
|
||||||||||||||||
Net sales
|
$
|
471,983
|
$
|
537,342
|
$
|
2,100,002
|
$
|
2,364,227
|
||||||||
|
||||||||||||||||
Operating income:
|
||||||||||||||||
Plumbing & Refrigeration Segment
|
$
|
15,039
|
$
|
16,859
|
$
|
90,072
|
$
|
93,230
|
||||||||
OEM Segment
|
10,021
|
17,235
|
72,648
|
85,714
|
||||||||||||
Unallocated expenses
|
(6,097
|
)
|
(4,335
|
)
|
(25,452
|
)
|
(24,948
|
)
|
||||||||
|
||||||||||||||||
Operating income
|
$
|
18,963
|
$
|
29,759
|
$
|
137,268
|
$
|
153,996
|
(In thousands)
|
December 26, 2015
|
December 27, 2014
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
274,844
|
$
|
352,134
|
||||
Accounts receivable, net
|
251,571
|
275,065
|
||||||
Inventories
|
239,378
|
256,585
|
||||||
Other current assets
|
34,608
|
57,429
|
||||||
|
||||||||
Total current assets
|
800,401
|
941,213
|
||||||
|
||||||||
Property, plant, and equipment, net
|
280,224
|
245,910
|
||||||
Other assets
|
258,176
|
140,973
|
||||||
|
||||||||
|
$
|
1,338,801
|
$
|
1,328,096
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current portion of debt
|
$
|
11,760
|
$
|
36,194
|
||||
Accounts payable
|
88,051
|
100,735
|
||||||
Other current liabilities
|
109,618
|
101,140
|
||||||
|
||||||||
Total current liabilities
|
209,429
|
238,069
|
||||||
|
||||||||
Long-term debt
|
204,250
|
205,250
|
||||||
Pension and postretirement liabilities
|
34,876
|
41,556
|
||||||
Environmental reserves
|
20,943
|
21,842
|
||||||
Deferred income taxes
|
7,161
|
24,556
|
||||||
Other noncurrent liabilities
|
2,440
|
1,389
|
||||||
|
||||||||
Total liabilities
|
479,099
|
532,662
|
||||||
|
||||||||
Total Mueller Industries, Inc. stockholders' equity
|
827,285
|
762,150
|
||||||
Noncontrolling interest
|
32,417
|
33,284
|
||||||
|
||||||||
Total equity
|
859,702
|
795,434
|
||||||
|
||||||||
|
$
|
1,338,801
|
$
|
1,328,096
|
||||
|
|
For the Year Ended
|
|||||||
(In thousands)
|
December 26, 2015
|
December 27, 2014
|
||||||
|
||||||||
Cash flows from operating activities
|
||||||||
Consolidated net income
|
$
|
88,407
|
$
|
102,534
|
||||
Reconciliation of consolidated net income to net cash
provided by operating activities:
|
||||||||
Depreciation and amortization
|
35,040
|
34,076
|
||||||
Stock-based compensation expense
|
6,244
|
6,265
|
||||||
Gain on disposal of assets
|
(14,815
|
)
|
(5,405
|
)
|
||||
Deferred income taxes
|
(7,209
|
)
|
(6,495
|
)
|
||||
Income tax benefit from exercise of stock options
|
(972
|
)
|
(837
|
)
|
||||
Changes in assets and liabilities, net of businesses acquired:
|
||||||||
Receivables
|
51,530
|
(21,932
|
)
|
|||||
Inventories
|
41,086
|
1,381
|
||||||
Other assets
|
12,449
|
(23,652
|
)
|
|||||
Current liabilities
|
(54,194
|
)
|
5,849
|
|||||
Other liabilities
|
436
|
(2,223
|
)
|
|||||
Other, net
|
1,607
|
1,044
|
||||||
|
||||||||
Net cash provided by operating activities
|
159,609
|
90,605
|
||||||
|
||||||||
Cash flows from investing activities
|
||||||||
Capital expenditures
|
(28,834
|
)
|
(39,173
|
)
|
||||
Acquisition of business, net of cash acquired
|
(105,944
|
)
|
(30,137
|
)
|
||||
Proceeds from sale of assets, net of cash transferred
|
5,538
|
33,788
|
||||||
Investment in unconsolidated affiliate
|
(65,900
|
)
|
—
|
|||||
Net withdrawals from (deposits) into restricted cash balances
|
4,333
|
(2,902
|
)
|
|||||
|
||||||||
Net cash used in investing activities
|
(190,807
|
)
|
(38,424
|
)
|
||||
|
||||||||
Cash flows from financing activities
|
||||||||
Dividends paid to stockholders of Mueller Industries, Inc.
|
(16,903
|
)
|
(16,819
|
)
|
||||
(Repayment) issuance of debt by joint venture, net
|
(23,567
|
)
|
7,258
|
|||||
Net cash used to settle stock-based awards
|
(760
|
)
|
(719
|
)
|
||||
Repurchase of common stock
|
—
|
(58
|
)
|
|||||
Repayments of long-term debt
|
(1,000
|
)
|
(1,050
|
)
|
||||
Income tax benefit from exercise of stock options
|
972
|
837
|
||||||
|
||||||||
Net cash used in financing activities
|
(41,258
|
)
|
(10,551
|
)
|
||||
|
||||||||
Effect of exchange rate changes on cash
|
(4,834
|
)
|
(1,296
|
)
|
||||
|
||||||||
(Decrease) increase in cash and cash equivalents
|
(77,290
|
)
|
40,334
|
|||||
Cash and cash equivalents at the beginning of the period
|
352,134
|
311,800
|
||||||
|
||||||||
Cash and cash equivalents at the end of the period
|
$
|
274,844
|
$
|
352,134
|
||||
|