-
|
The impact of the copper decline represented $63.3 million of the $67.6 million reduction in net sales and $13.5 million in lower gross margins.
|
-
|
The effective tax rate for the quarter reflects a benefit of $4.2 million related to a reduction to the Company's deferred tax liabilities.
|
-
|
The rationalization of the UK copper tube business acquired in 2014 was completed during the quarter. All associated impairments and redundancy expenses are now complete.
|
-
|
During the quarter we completed the acquisition of Great Lakes Copper and invested in a joint venture that acquired Tecumseh Products Company for a total cash investment of $137.4 million.
|
-
|
The Company recognized $2.2 million in expenses related to transaction costs linked to the investment in Tecumseh Products Company in the final week of the quarter.
|
-
|
Cash provided from operations in the quarter was $78.3 million with the quarter end cash totaling $220.7 million, or $3.86 per share.
|
-
|
Debt to total capitalization was 20.5 percent and the current ratio was 3.6 to 1.
|
*********************
|
|
For the Quarter Ended
|
For the Nine Months Ended
|
||||||||||||||
(In thousands, except per share data)
|
September 26, 2015
|
September 27, 2014
|
September 26, 2015
|
September 27, 2014
|
||||||||||||
|
||||||||||||||||
Net sales
|
$
|
535,184
|
$
|
602,820
|
$
|
1,628,019
|
$
|
1,826,885
|
||||||||
|
||||||||||||||||
Cost of goods sold
|
467,167
|
521,278
|
1,398,366
|
1,574,830
|
||||||||||||
Depreciation and amortization
|
8,749
|
8,952
|
24,790
|
25,651
|
||||||||||||
Selling, general, and administrative expense
|
32,241
|
34,004
|
98,492
|
100,512
|
||||||||||||
Gain on sale of assets
|
—
|
—
|
(15,376
|
)
|
(1,417
|
)
|
||||||||||
Severance
|
—
|
860
|
3,442
|
3,072
|
||||||||||||
|
||||||||||||||||
Operating income
|
27,027
|
37,726
|
118,305
|
124,237
|
||||||||||||
|
||||||||||||||||
Interest expense
|
(1,682
|
)
|
(1,430
|
)
|
(5,977
|
)
|
(3,913
|
)
|
||||||||
Other income, net
|
164
|
225
|
534
|
440
|
||||||||||||
|
||||||||||||||||
Income before income taxes
|
25,509
|
36,521
|
112,862
|
120,764
|
||||||||||||
|
||||||||||||||||
Income tax expense
|
(5,223
|
)
|
(12,199
|
)
|
(36,374
|
)
|
(36,279
|
)
|
||||||||
Income/(loss) from unconsolidated subsidiary, net of tax
|
(2,191
|
)
|
—
|
(2,191
|
)
|
—
|
||||||||||
|
||||||||||||||||
Consolidated net income
|
18,095
|
24,322
|
74,297
|
84,485
|
||||||||||||
|
||||||||||||||||
Net income attributable to noncontrolling interest
|
(295
|
)
|
(499
|
)
|
(868
|
)
|
(911
|
)
|
||||||||
|
||||||||||||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
17,800
|
$
|
23,823
|
$
|
73,429
|
$
|
83,574
|
||||||||
|
||||||||||||||||
Weighted average shares for basic earnings per share
|
56,375
|
56,107
|
56,272
|
55,999
|
||||||||||||
Effect of dilutive stock-based awards
|
598
|
637
|
690
|
746
|
||||||||||||
|
||||||||||||||||
Adjusted weighted average shares for diluted earnings per share
|
56,973
|
56,744
|
56,962
|
56,745
|
||||||||||||
|
||||||||||||||||
Basic earnings per share
|
$
|
0.32
|
$
|
0.42
|
$
|
1.30
|
$
|
1.49
|
||||||||
|
||||||||||||||||
Diluted earnings per share
|
$
|
0.31
|
$
|
0.42
|
$
|
1.29
|
$
|
1.47
|
||||||||
|
||||||||||||||||
Dividends per share
|
$
|
0.075
|
$
|
0.075
|
$
|
0.225
|
$
|
0.225
|
||||||||
|
||||||||||||||||
Summary Segment Data:
|
||||||||||||||||
|
||||||||||||||||
Net sales:
|
||||||||||||||||
Plumbing & Refrigeration Segment
|
$
|
325,022
|
$
|
357,843
|
$
|
957,375
|
$
|
1,093,060
|
||||||||
OEM Segment
|
212,596
|
247,883
|
678,293
|
743,322
|
||||||||||||
Elimination of intersegment sales
|
(2,434
|
)
|
(2,906
|
)
|
(7,649
|
)
|
(9,497
|
)
|
||||||||
|
||||||||||||||||
Net sales
|
$
|
535,184
|
$
|
602,820
|
$
|
1,628,019
|
$
|
1,826,885
|
||||||||
|
||||||||||||||||
Operating income:
|
||||||||||||||||
Plumbing & Refrigeration Segment
|
$
|
19,559
|
$
|
20,156
|
$
|
75,033
|
$
|
76,371
|
||||||||
OEM Segment
|
13,278
|
23,977
|
62,627
|
68,479
|
||||||||||||
Unallocated expenses
|
(5,810
|
)
|
(6,407
|
)
|
(19,355
|
)
|
(20,613
|
)
|
||||||||
|
||||||||||||||||
Operating income
|
$
|
27,027
|
$
|
37,726
|
$
|
118,305
|
$
|
124,237
|
(In thousands)
|
September 26, 2015
|
December 27, 2014
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
220,745
|
$
|
352,134
|
||||
Accounts receivable, net
|
299,417
|
275,065
|
||||||
Inventories
|
250,799
|
256,585
|
||||||
Other current assets
|
54,538
|
57,429
|
||||||
|
||||||||
Total current assets
|
825,499
|
941,213
|
||||||
|
||||||||
Property, plant, and equipment, net
|
270,655
|
245,910
|
||||||
Other assets
|
277,372
|
140,973
|
||||||
|
||||||||
|
$
|
1,373,526
|
$
|
1,328,096
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current portion of debt
|
$
|
13,756
|
$
|
36,194
|
||||
Accounts payable
|
113,597
|
100,735
|
||||||
Other current liabilities
|
102,188
|
101,140
|
||||||
|
||||||||
Total current liabilities
|
229,541
|
238,069
|
||||||
|
||||||||
Long-term debt
|
204,500
|
205,250
|
||||||
Pension and postretirement liabilities
|
44,024
|
41,556
|
||||||
Environmental reserves
|
21,566
|
21,842
|
||||||
Deferred income taxes
|
22,142
|
24,556
|
||||||
Other noncurrent liabilities
|
3,570
|
1,389
|
||||||
|
||||||||
Total liabilities
|
525,343
|
532,662
|
||||||
|
||||||||
Total Mueller Industries, Inc. stockholders' equity
|
815,433
|
762,150
|
||||||
Noncontrolling interest
|
32,750
|
33,284
|
||||||
|
||||||||
Total equity
|
848,183
|
795,434
|
||||||
|
||||||||
|
$
|
1,373,526
|
$
|
1,328,096
|
||||
|
|
For the Nine Months Ended
|
|||||||
(In thousands)
|
September 26, 2015
|
September 27, 2014
|
||||||
|
||||||||
Cash flows from operating activities
|
||||||||
Consolidated net income
|
$
|
74,297
|
$
|
84,485
|
||||
Reconciliation of consolidated net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization
|
25,132
|
25,888
|
||||||
Stock-based compensation expense
|
4,611
|
4,957
|
||||||
Equity in losses of unconsolidated subsidiary
|
2,191
|
—
|
||||||
Gain on disposal of assets
|
(14,875
|
)
|
(1,146
|
)
|
||||
Impairment charges
|
570
|
—
|
||||||
Deferred income taxes
|
(8,262
|
)
|
(6,908
|
)
|
||||
Income tax benefit from exercise of stock options
|
(953
|
)
|
(829
|
)
|
||||
Changes in assets and liabilities, net of businesses acquired:
|
||||||||
Receivables
|
5,249
|
(62,854
|
)
|
|||||
Inventories
|
29,901
|
(14,868
|
)
|
|||||
Other assets
|
4,302
|
(15,272
|
)
|
|||||
Current liabilities
|
(27,580
|
)
|
(8,675
|
)
|
||||
Other liabilities
|
740
|
(797
|
)
|
|||||
Other, net
|
145
|
223
|
||||||
|
||||||||
Net cash provided by operating activities
|
95,468
|
4,204
|
||||||
|
||||||||
Cash flows from investing activities
|
||||||||
Capital expenditures
|
(22,502
|
)
|
(28,406
|
)
|
||||
Businesses acquired, net of cash acquired
|
(107,405
|
)
|
(30,137
|
)
|
||||
Net withdrawals from restricted cash balances
|
1,822
|
2,507
|
||||||
Investment in unconsolidated subsidiary
|
(65,900
|
)
|
—
|
|||||
Proceeds from the sales of assets
|
5,521
|
4,920
|
||||||
|
||||||||
Net cash used in investing activities
|
(188,464
|
)
|
(51,116
|
)
|
||||
|
||||||||
Cash flows from financing activities
|
||||||||
Dividends paid to stockholders of Mueller Industries, Inc.
|
(12,669
|
)
|
(12,606
|
)
|
||||
Issuance of debt by Mueller Europe, Limited, net
|
—
|
12,008
|
||||||
Repayment of debt by joint venture, net
|
(21,597
|
)
|
(3,170
|
)
|
||||
Net cash used to settle stock-based awards
|
(718
|
)
|
(887
|
)
|
||||
Repurchase of common stock
|
—
|
(58
|
)
|
|||||
Repayments of long-term debt
|
(750
|
)
|
(800
|
)
|
||||
Income tax benefit from exercise of stock options
|
953
|
829
|
||||||
|
||||||||
Net cash used in financing activities
|
(34,781
|
)
|
(4,684
|
)
|
||||
|
||||||||
Effect of exchange rate changes on cash
|
(3,612
|
)
|
(346
|
)
|
||||
|
||||||||
Decrease in cash and cash equivalents
|
(131,389
|
)
|
(51,942
|
)
|
||||
Cash and cash equivalents at the beginning of the period
|
352,134
|
311,800
|
||||||
|
||||||||
Cash and cash equivalents at the end of the period
|
$
|
220,745
|
$
|
259,858
|
||||
|