|
-
|
The average price of copper was $2.77 per pound in the second quarter of 2015 compared with $3.10 per pound in the second quarter of 2014.
|
|
-
|
Results for the second quarter of 2015 include final severance charges of $3.4 million related to the rationalization of the U.K. Copper Tube business acquired in the first quarter of 2014.
|
|
-
|
Quarter end cash totaled $299.1 million, or $5.25 per share.
|
|
-
|
Debt to total capitalization ratio was 20.9 percent and the current ratio was 4.4 to 1.
|
|
*********************
|
|
For the Quarter Ended
|
For the Six Months Ended
|
|||||||||||||||
|
(In thousands, except per share data)
|
June 27,
2015
|
June 28,
2014
|
June 27,
2015
|
June 28,
2014
|
||||||||||||
|
Net sales
|
$
|
555,593
|
$
|
649,691
|
$
|
1,092,835
|
$
|
1,224,065
|
||||||||
|
Cost of goods sold
|
470,365
|
557,775
|
931,199
|
1,053,552
|
||||||||||||
|
Depreciation and amortization
|
8,188
|
8,592
|
16,041
|
16,699
|
||||||||||||
|
Selling, general, and administrative expense
|
33,420
|
33,367
|
66,251
|
66,508
|
||||||||||||
|
Gain on sale of assets
|
(15,376
|
)
|
—
|
(15,376
|
)
|
(1,417
|
)
|
|||||||||
|
Severance
|
3,442
|
1,753
|
3,442
|
2,212
|
||||||||||||
|
Operating income
|
55,554
|
48,204
|
91,278
|
86,511
|
||||||||||||
|
Interest expense
|
(2,219
|
)
|
(1,457
|
)
|
(4,295
|
)
|
(2,483
|
)
|
||||||||
|
Other income, net
|
265
|
127
|
370
|
215
|
||||||||||||
|
Income before income taxes
|
53,600
|
46,874
|
87,353
|
84,243
|
||||||||||||
|
Income tax expense
|
(19,738
|
)
|
(11,665
|
)
|
(31,151
|
)
|
(24,080
|
)
|
||||||||
|
Consolidated net income
|
33,862
|
35,209
|
56,202
|
60,163
|
||||||||||||
|
Net income attributable to noncontrolling interest
|
(211
|
)
|
(164
|
)
|
(573
|
)
|
(412
|
)
|
||||||||
|
Net income attributable to Mueller Industries, Inc.
|
$
|
33,651
|
$
|
35,045
|
$
|
55,629
|
$
|
59,751
|
||||||||
|
Weighted average shares for basic earnings per share
|
56,247
|
55,973
|
56,220
|
55,946
|
||||||||||||
|
Effect of dilutive stock-based awards
|
743
|
747
|
737
|
800
|
||||||||||||
|
Adjusted weighted average shares for diluted earnings per share
|
56,990
|
56,720
|
56,957
|
56,746
|
||||||||||||
|
Basic earnings per share
|
$
|
0.60
|
$
|
0.63
|
$
|
0.99
|
$
|
1.07
|
||||||||
|
Diluted earnings per share
|
$
|
0.59
|
$
|
0.62
|
$
|
0.98
|
$
|
1.05
|
||||||||
|
Dividends per share
|
$
|
0.075
|
$
|
0.075
|
$
|
0.150
|
$
|
0.150
|
||||||||
|
Summary Segment Data:
|
||||||||||||||||
|
Net sales:
|
||||||||||||||||
|
Plumbing & Refrigeration Segment
|
$
|
327,336
|
$
|
397,190
|
$
|
632,353
|
$
|
735,217
|
||||||||
|
OEM Segment
|
230,380
|
255,409
|
465,697
|
495,439
|
||||||||||||
|
Elimination of intersegment sales
|
(2,123
|
)
|
(2,908
|
)
|
(5,215
|
)
|
(6,591
|
)
|
||||||||
|
Net sales
|
$
|
555,593
|
$
|
649,691
|
$
|
1,092,835
|
$
|
1,224,065
|
||||||||
|
Operating income:
|
||||||||||||||||
|
Plumbing & Refrigeration Segment
|
$
|
35,983
|
$
|
32,330
|
$
|
55,474
|
$
|
56,215
|
||||||||
|
OEM Segment
|
26,801
|
23,216
|
49,349
|
44,502
|
||||||||||||
|
Unallocated expenses
|
(7,230
|
)
|
(7,342
|
)
|
(13,545
|
)
|
(14,206
|
)
|
||||||||
|
Operating income
|
$
|
55,554
|
$
|
48,204
|
$
|
91,278
|
$
|
86,511
|
||||||||
|
(In thousands)
|
June 27,
2015
|
December 27,
2014
|
||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
299,147
|
$
|
352,134
|
||||
|
Accounts receivable, net
|
307,008
|
275,065
|
||||||
|
Inventories
|
278,937
|
256,585
|
||||||
|
Other current assets
|
45,680
|
57,429
|
||||||
|
Total current assets
|
930,772
|
941,213
|
||||||
|
Property, plant, and equipment, net
|
261,149
|
245,910
|
||||||
|
Other assets
|
153,037
|
140,973
|
||||||
|
$
|
1,344,958
|
$
|
1,328,096
|
|||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current portion of debt
|
$
|
18,014
|
$
|
36,194
|
||||
|
Accounts payable
|
89,715
|
100,735
|
||||||
|
Other current liabilities
|
101,772
|
101,140
|
||||||
|
Total current liabilities
|
209,501
|
238,069
|
||||||
|
Long-term debt
|
204,750
|
205,250
|
||||||
|
Pension and postretirement liabilities
|
40,059
|
41,556
|
||||||
|
Environmental reserves
|
21,657
|
21,842
|
||||||
|
Deferred income taxes
|
21,542
|
24,556
|
||||||
|
Other noncurrent liabilities
|
2,790
|
1,389
|
||||||
|
Total liabilities
|
500,299
|
532,662
|
||||||
|
Total Mueller Industries, Inc. stockholders’ equity
|
811,200
|
762,150
|
||||||
|
Noncontrolling interest
|
33,459
|
33,284
|
||||||
|
Total equity
|
844,659
|
795,434
|
||||||
|
$
|
1,344,958
|
$
|
1,328,096
|
|||||
|
For the Six Months Ended
|
||||||||
|
(In thousands)
|
June 27,
2015
|
June 28,
2014
|
||||||
|
Cash flows from operating activities
|
||||||||
|
Consolidated net income
|
$
|
56,202
|
$
|
60,163
|
||||
|
Reconciliation of consolidated net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
16,293
|
16,840
|
||||||
|
Stock-based compensation expense
|
2,966
|
3,526
|
||||||
|
Gain on disposal of assets
|
(15,392
|
)
|
(1,225
|
)
|
||||
|
Impairment charges
|
570
|
—
|
||||||
|
Deferred income taxes
|
(1,445
|
)
|
(6,523
|
)
|
||||
|
Income tax benefit from exercise of stock options
|
(146
|
)
|
(316
|
)
|
||||
|
Changes in assets and liabilities, net of businesses acquired
|
||||||||
|
Receivables
|
(24,304
|
)
|
(100,413
|
)
|
||||
|
Inventories
|
(5,252
|
)
|
(20,619
|
)
|
||||
|
Other assets
|
6,963
|
(8,886
|
)
|
|||||
|
Current liabilities
|
(19,629
|
)
|
7,373
|
|||||
|
Other liabilities
|
(415
|
)
|
(893
|
)
|
||||
|
Other, net
|
739
|
92
|
||||||
|
Net cash provided by (used in) operating activities
|
17,150
|
(50,881
|
)
|
|||||
|
Cash flows from investing activities
|
||||||||
|
Capital expenditures
|
(15,969
|
)
|
(18,833
|
)
|
||||
|
Businesses acquired, net of cash acquired
|
(35,978
|
)
|
(30,137
|
)
|
||||
|
Net withdrawals from restricted cash balances
|
3,486
|
1,815
|
||||||
|
Proceeds from the sale of assets
|
5,518
|
4,874
|
||||||
|
Net cash used in investing activities
|
(42,943
|
)
|
(42,281
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Repayments of long-term debt
|
(500
|
)
|
(500
|
)
|
||||
|
Dividends paid to stockholders of Mueller Industries, Inc.
|
(8,435
|
)
|
(8,394
|
)
|
||||
|
Issuance of debt
|
—
|
22,635
|
||||||
|
(Repayment) issuance of debt by joint venture, net
|
(17,750
|
)
|
8,903
|
|||||
|
Net cash received to settle stock-based awards
|
125
|
296
|
||||||
|
Repurchase of common stock
|
—
|
(58
|
)
|
|||||
|
Income tax benefit from exercise of stock options
|
146
|
316
|
||||||
|
Net cash (used in) provided by financing activities
|
(26,414
|
)
|
23,198
|
|||||
|
Effect of exchange rate changes on cash
|
(780
|
)
|
363
|
|||||
|
Decrease in cash and cash equivalents
|
(52,987
|
)
|
(69,601
|
)
|
||||
|
Cash and cash equivalents at the beginning of the period
|
352,134
|
311,800
|
||||||
|
Cash and cash equivalents at the end of the period
|
$
|
299,147
|
$
|
242,199
|
||||
|
For the Quarter Ended June 27, 2015
|
||||||||||||||||
|
Impact of
|
||||||||||||||||
|
(In thousands, except per share data)
|
As Reported
|
Yorkshire Copper Tube
Severance
|
Gain on
Sale of Assets
|
Pro forma
|
||||||||||||
|
Operating income
|
$
|
55,554
|
$
|
3,442
|
$
|
(15,376
|
)
|
$
|
43,620
|
|||||||
|
Interest expense
|
(2,219
|
)
|
—
|
—
|
(2,219
|
)
|
||||||||||
|
Other income, net
|
265
|
—
|
—
|
265
|
||||||||||||
|
Income before income taxes
|
53,600
|
3,442
|
(15,376
|
)
|
41,666
|
|||||||||||
|
Income tax expense
|
(19,738
|
)
|
(697
|
)
|
5,905
|
(14,530
|
)
|
|||||||||
|
Consolidated net income
|
33,862
|
2,745
|
(9,471
|
)
|
27,136
|
|||||||||||
|
Net income attributable to non-controlling interest
|
(211
|
)
|
—
|
—
|
(211
|
)
|
||||||||||
|
Net income attributable to Mueller Industries, Inc.
|
$
|
33,651
|
$
|
2,745
|
$
|
(9,471
|
)
|
$
|
26,925
|
|||||||
|
Diluted earnings per share
|
$
|
0.59
|
$
|
0.05
|
$
|
(0.17
|
)
|
$
|
0.47
|
|||||||
|
For the Quarter Ended June 28, 2014
|
||||||||||||||||
|
Impact of
|
||||||||||||||||
|
(In thousands, except per share data)
|
As Reported
|
Yorkshire Copper Tube
Severance
|
Reduction of Valuation Allowance
|
Pro forma
|
||||||||||||
|
Operating income
|
$
|
48,204
|
$
|
1,753
|
$
|
—
|
$
|
49,957
|
||||||||
|
Interest expense
|
(1,457
|
)
|
—
|
—
|
(1,457
|
)
|
||||||||||
|
Other income, net
|
127
|
—
|
—
|
127
|
||||||||||||
|
Income before income taxes
|
46,874
|
1,753
|
—
|
48,627
|
||||||||||||
|
Income tax expense
|
(11,665
|
)
|
(377
|
)
|
(4,822
|
)
|
(16,864
|
)
|
||||||||
|
Consolidated net income
|
35,209
|
1,376
|
(4,822
|
)
|
31,763
|
|||||||||||
|
Net income attributable to non-controlling interest
|
(164
|
)
|
—
|
—
|
(164
|
)
|
||||||||||
|
Net income attributable to Mueller Industries, Inc.
|
$
|
35,045
|
$
|
1,376
|
$
|
(4,822
|
)
|
$
|
31,599
|
|||||||
|
Diluted earnings per share
|
$
|
0.62
|
$
|
0.02
|
$
|
(0.08
|
)
|
$
|
0.56
|
|||||||