●
|
Unit volume increases, offset by decreases in copper prices, drove the increase in net sales for both the fourth quarter and the full year.
|
o
|
Volume increased 18.9 percent for the quarter and 14.9 percent for the year compared to the same periods in 2013. Our acquired businesses contributed 5.8 percent and 8.6 percent of the unit volume increases, respectively.
|
o
|
The average price of copper for 2014 was $3.12 or 22 cents per pound lower than 2013. For the fourth quarter the average price of copper was $2.99 or 30 cents per pound lower than the same period the year prior.
|
●
|
For the 2014 fiscal year, cash generated from operations was $90.6 million. The Company ended the year with $352.1 million of cash on hand or $6.19 per share.
|
●
|
Debt to total capitalization was 23 percent at year-end and the current ratio was 4.0 to 1.
|
*********************
|
For the Quarter Ended
|
For the Year Ended
|
|||||||||||||||
(In thousands, except per share data)
|
December 27, 2014
|
December 28, 2013
|
December 27, 2014
|
December 28, 2013
|
||||||||||||
Net sales
|
$
|
537,342
|
$
|
487,715
|
$
|
2,364,227
|
$
|
2,158,541
|
||||||||
Cost of goods sold
|
468,889
|
421,812
|
2,043,719
|
1,862,089
|
||||||||||||
Depreciation and amortization
|
8,084
|
8,030
|
33,735
|
32,394
|
||||||||||||
Selling, general, and administrative expense
|
31,228
|
35,836
|
131,740
|
134,914
|
||||||||||||
Gain on sale of assets
|
(4,842
|
)
|
—
|
(6,259
|
)
|
(39,765
|
)
|
|||||||||
Severance
|
4,224
|
—
|
7,296
|
—
|
||||||||||||
Impairment charges
|
—
|
—
|
—
|
4,304
|
||||||||||||
Insurance settlements
|
—
|
—
|
—
|
(106,332
|
)
|
|||||||||||
Operating income
|
29,759
|
22,037
|
153,996
|
270,937
|
||||||||||||
Interest expense
|
(1,827
|
)
|
(1,050
|
)
|
(5,740
|
)
|
(3,990
|
)
|
||||||||
Other (expense) income, net
|
(683
|
)
|
127
|
(243
|
)
|
4,451
|
||||||||||
Income before income taxes
|
27,249
|
21,114
|
148,013
|
271,398
|
||||||||||||
Income tax expense
|
(9,200
|
)
|
(6,094
|
)
|
(45,479
|
)
|
(98,109
|
)
|
||||||||
Consolidated net income
|
18,049
|
15,020
|
102,534
|
173,289
|
||||||||||||
Net (income) loss attributable to noncontrolling interest
|
(62
|
)
|
364
|
(974
|
)
|
(689
|
)
|
|||||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
17,987
|
$
|
15,384
|
$
|
101,560
|
$
|
172,600
|
||||||||
Weighted average shares for basic earnings per share
|
56,169
|
55,854
|
56,042
|
55,742
|
||||||||||||
Effect of dilutive stock-based awards
|
668
|
760
|
726
|
742
|
||||||||||||
Adjusted weighted average shares for diluted earnings per share
|
56,837
|
56,614
|
56,768
|
56,484
|
||||||||||||
Basic earnings per share
|
$
|
0.32
|
$
|
0.28
|
$
|
1.81
|
$
|
3.10
|
||||||||
Diluted earnings per share
|
$
|
0.32
|
$
|
0.27
|
$
|
1.79
|
$
|
3.06
|
||||||||
Dividends per share
|
$
|
0.0750
|
$
|
0.0625
|
$
|
0.3000
|
$
|
0.2500
|
||||||||
Summary Segment Data:
|
||||||||||||||||
Net sales:
|
||||||||||||||||
Plumbing & Refrigeration Segment
|
$
|
323,641
|
$
|
283,197
|
$
|
1,416,701
|
$
|
1,225,306
|
||||||||
OEM Segment
|
216,592
|
206,557
|
959,914
|
947,784
|
||||||||||||
Elimination of intersegment sales
|
(2,891
|
)
|
(2,039
|
)
|
(12,388
|
)
|
(14,549
|
)
|
||||||||
Net sales
|
$
|
537,342
|
$
|
487,715
|
$
|
2,364,227
|
$
|
2,158,541
|
||||||||
Operating income:
|
||||||||||||||||
Plumbing & Refrigeration Segment
|
$
|
16,859
|
$
|
12,438
|
$
|
93,230
|
$
|
219,146
|
||||||||
OEM Segment
|
17,235
|
15,432
|
85,714
|
76,631
|
||||||||||||
Unallocated expenses
|
(4,335
|
)
|
(5,833
|
)
|
(24,948
|
)
|
(24,840
|
)
|
||||||||
Operating income
|
$
|
29,759
|
$
|
22,037
|
$
|
153,996
|
$
|
270,937
|
(In thousands)
|
December 27, 2014
|
December 28, 2013
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
352,134
|
$
|
311,800
|
||||
Accounts receivable, net
|
275,065
|
271,847
|
||||||
Inventories
|
256,585
|
251,716
|
||||||
Other current assets
|
57,429
|
39,354
|
||||||
Total current assets
|
941,213
|
874,717
|
||||||
Property, plant, and equipment, net
|
245,910
|
244,457
|
||||||
Other assets
|
140,973
|
128,593
|
||||||
$
|
1,328,096
|
$
|
1,247,767
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current portion of debt
|
$
|
36,194
|
$
|
29,083
|
||||
Accounts payable
|
100,735
|
80,897
|
||||||
Other current liabilities
|
101,140
|
109,276
|
||||||
Total current liabilities
|
238,069
|
219,256
|
||||||
Long-term debt
|
205,250
|
206,250
|
||||||
Pension and postretirement liabilities
|
41,556
|
27,426
|
||||||
Environmental reserves
|
21,842
|
22,144
|
||||||
Deferred income taxes
|
24,556
|
35,975
|
||||||
Other noncurrent liabilities
|
1,389
|
849
|
||||||
Total liabilities
|
532,662
|
511,900
|
||||||
Total Mueller Industries, Inc. stockholders’ equity
|
762,150
|
703,405
|
||||||
Noncontrolling interest
|
33,284
|
32,462
|
||||||
Total equity
|
795,434
|
735,867
|
||||||
$
|
1,328,096
|
$
|
1,247,767
|
|||||
For the Year Ended
|
||||||||
(In thousands)
|
December 27, 2014
|
December 28, 2013
|
||||||
Cash flows from operating activities
|
||||||||
Consolidated net income
|
$
|
102,534
|
$
|
173,289
|
||||
Reconciliation of consolidated net income to net cash
provided by operating activities:
|
||||||||
Depreciation and amortization
|
34,076
|
32,693
|
||||||
Stock-based compensation expense
|
6,265
|
5,704
|
||||||
Insurance settlements
|
—
|
(106,332
|
)
|
|||||
Insurance proceeds – noncapital related
|
—
|
32,395
|
||||||
Gain on disposal of assets
|
(5,405
|
)
|
(42,300
|
)
|
||||
Impairment charges
|
—
|
4,304
|
||||||
Deferred income taxes
|
(6,495
|
)
|
19,213
|
|||||
Income tax benefit from exercise of stock options
|
(837
|
)
|
(719
|
)
|
||||
Changes in assets and liabilities, net of business acquired:
|
||||||||
Receivables
|
(21,932
|
)
|
19,110
|
|||||
Inventories
|
1,381
|
5,963
|
||||||
Other assets
|
(23,652
|
)
|
562
|
|||||
Current liabilities
|
5,849
|
(14,139
|
)
|
|||||
Other liabilities
|
(2,223
|
)
|
(1,935
|
)
|
||||
Other, net
|
1,044
|
705
|
||||||
Net cash provided by operating activities
|
90,605
|
128,513
|
||||||
Cash flows from investing activities
|
||||||||
Capital expenditures
|
(39,173
|
)
|
(41,349
|
)
|
||||
Acquisition of business, net of cash acquired
|
(30,137
|
)
|
(55,276
|
)
|
||||
Proceeds from sale of assets, net of cash transferred
|
33,788
|
65,147
|
||||||
Insurance proceeds for property and equipment
|
—
|
29,910
|
||||||
Net deposits into restricted cash balances
|
(2,902
|
)
|
(1,417
|
)
|
||||
Net cash used in investing activities
|
(38,424
|
)
|
(2,985
|
)
|
||||
Cash flows from financing activities
|
||||||||
Dividends paid to stockholders of Mueller Industries, Inc.
|
(16,819
|
)
|
(13,941
|
)
|
||||
Debt issuance cost
|
—
|
(50
|
)
|
|||||
Issuance of debt by joint venture, net
|
7,258
|
857
|
||||||
Net cash used to settle stock-based awards
|
(719
|
)
|
(228
|
)
|
||||
Repurchase of common stock
|
(58
|
)
|
—
|
|||||
Repayments of long-term debt
|
(1,050
|
)
|
(1,000
|
)
|
||||
Income tax benefit from exercise of stock options
|
837
|
719
|
||||||
Net cash used in financing activities
|
(10,551
|
)
|
(13,643
|
)
|
||||
Effect of exchange rate changes on cash
|
(1,296
|
)
|
981
|
|||||
Increase in cash and cash equivalents
|
40,334
|
112,866
|
||||||
Cash and cash equivalents at the beginning of the period
|
311,800
|
198,934
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
352,134
|
$
|
311,800
|
||||
For the Year Ended December 27, 2014
|
||||||||||||||||
Impact of
|
||||||||||||||||
(In thousands, except per share data)
|
As Reported
|
Yorkshire Copper Tube
Severance
|
Gain on
Sale of Assets
|
Pro forma
|
||||||||||||
Operating income
|
$
|
153,996
|
$
|
7,296
|
$
|
(6,259
|
)
|
$
|
155,033
|
|||||||
Interest expense
|
(5,740
|
)
|
—
|
—
|
(5,740
|
)
|
||||||||||
Other expense, net
|
(243
|
)
|
—
|
—
|
(243
|
)
|
||||||||||
Income before income taxes
|
148,013
|
7,296
|
(6,259
|
)
|
149,050
|
|||||||||||
Income tax expense
|
(45,479
|
)
|
(1,563
|
)
|
2,266
|
(44,776
|
)
|
|||||||||
Consolidated net income
|
102,534
|
5,733
|
(3,993
|
)
|
104,274
|
|||||||||||
Net income attributable to non-controlling interest
|
(974
|
)
|
—
|
—
|
(974
|
)
|
||||||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
101,560
|
$
|
5,733
|
$
|
(3,993
|
)
|
$
|
103,300
|
|||||||
Diluted earnings per share
|
$
|
1.79
|
$
|
0.10
|
$
|
(0.07
|
)
|
$
|
1.82
|
For the Year Ended December 28, 2013
|
||||||||||||||||||||||||
Impact of
|
||||||||||||||||||||||||
(In thousands, except per share data)
|
As Reported
|
Insurance
Settlement
|
Gain on
Plastic Sale
|
Impairments
|
Other
|
Pro forma
|
||||||||||||||||||
Operating income
|
$
|
270,937
|
$
|
(106,332
|
)
|
$
|
(39,765
|
)
|
$
|
4,304
|
$
|
2,290
|
$
|
131,434
|
||||||||||
Interest expense
|
(3,990
|
)
|
—
|
—
|
—
|
—
|
(3,990
|
)
|
||||||||||||||||
Other income, net
|
4,451
|
—
|
—
|
—
|
(3,000
|
)
|
1,451
|
|||||||||||||||||
Income before income taxes
|
271,398
|
(106,332
|
)
|
(39,765
|
)
|
4,304
|
(710
|
)
|
128,895
|
|||||||||||||||
Income tax expense
|
(98,109
|
)
|
40,723
|
16,845
|
(1,719
|
)
|
481
|
(41,779
|
)
|
|||||||||||||||
Consolidated net income
|
173,289
|
(65,609
|
)
|
(22,920
|
)
|
2,585
|
(229
|
)
|
87,116
|
|||||||||||||||
Net income attributable to non-controlling interest
|
(689
|
)
|
—
|
—
|
—
|
—
|
(689
|
)
|
||||||||||||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
172,600
|
$
|
(65,609
|
)
|
$
|
(22,920
|
)
|
$
|
2,585
|
$
|
(229
|
)
|
$
|
86,427
|
|||||||||
Diluted earnings per share
|
$
|
3.06
|
$
|
(1.16
|
)
|
$
|
(0.41
|
)
|
$
|
0.05
|
$
|
(0.01
|
)
|
$
|
1.53
|