-
|
Acquired businesses contributed 10.8 percent of the overall 15.9 percent increase in unit volumes.
|
-
|
The effective tax rate for the quarter reflects a reduction in valuation allowances previously recorded against certain state tax credits.
|
-
|
Results include $2.4 million of severance and other charges related to the U.K. copper tube business acquired in the first quarter of 2014.
|
-
|
Quarter end cash totaled $242.2 million equal to $4.27 per share.
|
-
|
Stockholders’ equity was $760.8 million, which equates to a book value per share of $13.42.
|
-
|
Debt to total capitalization ratio was 25.1 percent and the current ratio was 3.5 to 1.
|
*********************
|
For the Quarter Ended
|
For the Six Months Ended
|
|||||||||||||||
(In thousands, except per share data)
|
June 28,
2014
|
June 29,
2013
|
June 28,
2014
|
June 29,
2013
|
||||||||||||
Net sales
|
$
|
649,691
|
$
|
582,282
|
$
|
1,224,065
|
$
|
1,141,972
|
||||||||
Cost of goods sold
|
557,775
|
501,125
|
1,053,552
|
983,975
|
||||||||||||
Depreciation and amortization
|
8,592
|
8,328
|
16,699
|
16,482
|
||||||||||||
Selling, general, and administrative expense
|
35,120
|
34,814
|
67,303
|
66,157
|
||||||||||||
Insurance settlement
|
—
|
(106,332
|
)
|
—
|
(106,332
|
)
|
||||||||||
Operating income
|
48,204
|
144,347
|
86,511
|
181,690
|
||||||||||||
Interest expense
|
(1,457
|
)
|
(1,101
|
)
|
(2,483
|
)
|
(1,697
|
)
|
||||||||
Other income, net
|
127
|
319
|
215
|
3,482
|
||||||||||||
Income before income taxes
|
46,874
|
143,565
|
84,243
|
183,475
|
||||||||||||
Income tax expense
|
(11,665
|
)
|
(51,723
|
)
|
(24,080
|
)
|
(65,199
|
)
|
||||||||
Consolidated net income
|
35,209
|
91,842
|
60,163
|
118,276
|
||||||||||||
Net income attributable to
noncontrolling interest
|
(164
|
)
|
(692
|
)
|
(412
|
)
|
(924
|
)
|
||||||||
Net income attributable to
Mueller Industries, Inc.
|
$
|
35,045
|
$
|
91,150
|
$
|
59,751
|
$
|
117,352
|
||||||||
Weighted average shares for basic
earnings per share
|
55,973
|
55,681
|
55,946
|
55,663
|
||||||||||||
Effect of dilutive stock-based awards
|
747
|
740
|
800
|
744
|
||||||||||||
Adjusted weighted average shares for diluted
earnings per share
|
56,720
|
56,421
|
56,746
|
56,407
|
||||||||||||
Basic earnings per share
|
$
|
0.63
|
$
|
1.64
|
$
|
1.07
|
$
|
2.11
|
||||||||
Diluted earnings per share
|
$
|
0.62
|
$
|
1.62
|
$
|
1.05
|
$
|
2.08
|
||||||||
Dividends per share
|
$
|
0.075
|
$
|
0.0625
|
$
|
0.150
|
$
|
0.125
|
||||||||
Summary Segment Data:
|
||||||||||||||||
Net sales:
|
||||||||||||||||
Plumbing & Refrigeration Segment
|
$
|
397,190
|
$
|
328,673
|
$
|
735,217
|
$
|
640,487
|
||||||||
OEM Segment
|
255,409
|
257,044
|
495,439
|
510,831
|
||||||||||||
Elimination of intersegment sales
|
(2,908
|
)
|
(3,435
|
)
|
(6,591
|
)
|
(9,346
|
)
|
||||||||
Net sales
|
$
|
649,691
|
$
|
582,282
|
$
|
1,224,065
|
$
|
1,141,972
|
||||||||
Operating income:
|
||||||||||||||||
Plumbing & Refrigeration Segment
|
$
|
32,330
|
$
|
129,810
|
$
|
56,215
|
$
|
152,437
|
||||||||
OEM Segment
|
23,216
|
20,939
|
44,502
|
41,262
|
||||||||||||
Unallocated expenses
|
(7,342
|
)
|
(6,402
|
)
|
(14,206
|
)
|
(12,009
|
)
|
||||||||
Operating income
|
$
|
48,204
|
$
|
144,347
|
$
|
86,511
|
$
|
181,690
|
(In thousands)
|
June 28,
2014
|
December 28,
2013
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
242,199
|
$
|
311,800
|
||||
Accounts receivable, net
|
367,299
|
271,847
|
||||||
Inventories
|
291,138
|
251,716
|
||||||
Other current assets
|
45,410
|
39,354
|
||||||
Total current assets
|
946,046
|
874,717
|
||||||
Property, plant, and equipment, net
|
245,441
|
244,457
|
||||||
Other assets
|
158,371
|
128,593
|
||||||
$
|
1,349,858
|
$
|
1,247,767
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current portion of debt
|
$
|
60,328
|
$
|
29,083
|
||||
Accounts payable
|
101,671
|
80,897
|
||||||
Other current liabilities
|
106,154
|
109,276
|
||||||
Total current liabilities
|
268,153
|
219,256
|
||||||
Long-term debt
|
205,750
|
206,250
|
||||||
Pension and postretirement liabilities
|
26,818
|
27,426
|
||||||
Environmental reserves
|
21,661
|
22,144
|
||||||
Deferred income taxes
|
33,226
|
35,975
|
||||||
Other noncurrent liabilities
|
1,306
|
849
|
||||||
Total liabilities
|
556,914
|
511,900
|
||||||
Total Mueller Industries, Inc. stockholders’ equity
|
760,823
|
703,405
|
||||||
Noncontrolling interest
|
32,121
|
32,462
|
||||||
Total equity
|
792,944
|
735,867
|
||||||
$
|
1,349,858
|
$
|
1,247,767
|
|||||
For the Six Months Ended
|
||||||||
(In thousands)
|
June 28,
2014
|
June 29,
2013
|
||||||
Cash flows from operating activities
|
||||||||
Consolidated net income
|
$
|
60,163
|
$
|
118,276
|
||||
Reconciliation of consolidated net income to net cash (used in) provided by operating activities:
|
||||||||
Depreciation and amortization
|
16,840
|
16,649
|
||||||
Stock-based compensation expense
|
3,526
|
3,326
|
||||||
Insurance settlement
|
—
|
(106,332
|
)
|
|||||
Insurance proceeds – noncapital related
|
—
|
32,395
|
||||||
Gain on disposal of properties
|
(1,225
|
)
|
(2,984
|
)
|
||||
Deferred income taxes
|
(6,523
|
)
|
12,468
|
|||||
Income tax benefit from exercise of stock options
|
(316
|
)
|
(95
|
)
|
||||
Changes in assets and liabilities, net of business acquired
|
||||||||
Receivables
|
(100,413
|
)
|
(35,095
|
)
|
||||
Inventories
|
(20,619
|
)
|
4,705
|
|||||
Other assets
|
(8,886
|
)
|
(306
|
)
|
||||
Current liabilities
|
7,373
|
6,150
|
||||||
Other liabilities
|
(893
|
)
|
(423
|
)
|
||||
Other, net
|
92
|
420
|
||||||
Net cash (used in) provided by operating activities
|
(50,881
|
)
|
49,154
|
|||||
Cash flows from investing activities
|
||||||||
Capital expenditures
|
(18,833
|
)
|
(21,687
|
)
|
||||
Business acquired, net of cash acquired
|
(30,137
|
)
|
—
|
|||||
Insurance proceeds for property and equipment
|
—
|
29,910
|
||||||
Net withdrawals from (deposits into) restricted cash balances
|
1,815
|
(4,721
|
)
|
|||||
Proceeds from the sales of properties
|
4,874
|
3,016
|
||||||
Net cash (used in) provided by investing activities
|
(42,281
|
)
|
6,518
|
|||||
Cash flows from financing activities
|
||||||||
Repayments of long-term debt
|
(500
|
)
|
(500
|
)
|
||||
Dividends paid to stockholders of Mueller Industries, Inc.
|
(8,394
|
)
|
(6,960
|
)
|
||||
Debt issuance cost
|
—
|
(50
|
)
|
|||||
Issuance of debt
|
22,635
|
—
|
||||||
Issuance (repayment) of debt by joint venture, net
|
8,903
|
15,544
|
||||||
Net cash received to settle stock-based awards
|
296
|
260
|
||||||
Repurchase of common stock
|
(58
|
)
|
—
|
|||||
Income tax benefit from exercise of stock options
|
316
|
95
|
||||||
Net cash provided by financing activities
|
23,198
|
8,389
|
||||||
Effect of exchange rate changes on cash
|
363
|
(1,328
|
)
|
|||||
(Decrease) increase in cash and cash equivalents
|
(69,601
|
)
|
62,733
|
|||||
Cash and cash equivalents at the beginning of the period
|
311,800
|
198,934
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
242,199
|
$
|
261,667
|
||||
For the Quarter Ended
June 29, 2013
|
||||||||||||
(In thousands, except per share data)
|
As
Reported
|
Impact of
Insurance
Settlement
|
Pro forma
Without
Insurance
Settlement
|
|||||||||
Operating income
|
$
|
144,347
|
$
|
106,332
|
$
|
38,015
|
||||||
Interest expense
|
(1,101
|
)
|
—
|
(1,101
|
)
|
|||||||
Other income, net
|
319
|
—
|
319
|
|||||||||
Income before income taxes
|
143,565
|
106,332
|
37,233
|
|||||||||
Income tax expense
|
(51,723
|
)
|
(40,723
|
)
|
(11,000
|
)
|
||||||
Consolidated net income
|
91,842
|
65,609
|
26,233
|
|||||||||
Net income attributable to noncontrolling interest
|
(692
|
)
|
—
|
(692
|
)
|
|||||||
Net income attributable to Mueller Industries, Inc.
|
$
|
91,150
|
$
|
65,609
|
$
|
25,541
|
||||||
Diluted earnings per share
|
$
|
1.62
|
$
|
1.17
|
$
|
0.45
|