****************************
|
For the Quarter Ended
|
||||||||
(In thousands, except per share data)
|
March 29, 2014
|
March 30, 2013
|
||||||
Net sales
|
$
|
574,374
|
$
|
559,690
|
||||
Cost of goods sold
|
495,777
|
482,850
|
||||||
Depreciation and amortization
|
8,107
|
8,154
|
||||||
Selling, general, and administrative expense
|
32,183
|
31,343
|
||||||
Operating income
|
38,307
|
37,343
|
||||||
Interest expense
|
(1,026
|
)
|
(596
|
)
|
||||
Other income, net
|
88
|
3,163
|
||||||
Income before income taxes
|
37,369
|
39,910
|
||||||
Income tax expense
|
(12,415
|
)
|
(13,476
|
)
|
||||
Consolidated net income
|
24,954
|
26,434
|
||||||
Net income attributable to noncontrolling interest
|
(248
|
)
|
(232
|
)
|
||||
Net income attributable to Mueller Industries, Inc.
|
$
|
24,706
|
$
|
26,202
|
||||
Weighted average shares for basic earnings per share
|
55,918
|
55,645
|
||||||
Effect of dilutive stock-based awards
|
853
|
747
|
||||||
Adjusted weighted average shares for diluted earnings per share
|
56,771
|
56,392
|
||||||
Basic earnings per share
|
$
|
0.44
|
$
|
0.47
|
||||
Diluted earnings per share
|
$
|
0.44
|
$
|
0.46
|
||||
Dividends per share
|
$
|
0.075
|
$
|
0.0625
|
||||
Summary Segment Data:
|
||||||||
Net sales:
|
||||||||
Plumbing & Refrigeration Segment
|
$
|
338,027
|
$
|
311,814
|
||||
OEM Segment
|
240,030
|
253,787
|
||||||
Elimination of intersegment sales
|
(3,683
|
)
|
(5,911
|
)
|
||||
Net sales
|
$
|
574,374
|
$
|
559,690
|
||||
Operating income:
|
||||||||
Plumbing & Refrigeration Segment
|
$
|
23,885
|
$
|
22,625
|
||||
OEM Segment
|
21,286
|
20,323
|
||||||
Unallocated expenses
|
(6,864
|
)
|
(5,605
|
)
|
||||
Operating income
|
$
|
38,307
|
$
|
37,343
|
||||
|
(In thousands)
|
March 29, 2014
|
December 28, 2013
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
233,475
|
$
|
311,800
|
||||
Accounts receivable, net
|
319,902
|
271,847
|
||||||
Inventories
|
279,465
|
251,716
|
||||||
Other current assets
|
52,371
|
39,354
|
||||||
Total current assets
|
885,213
|
874,717
|
||||||
Property, plant, and equipment, net
|
243,905
|
244,457
|
||||||
Other assets
|
153,711
|
128,593
|
||||||
$
|
1,282,829
|
$
|
1,247,767
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current portion of debt
|
$
|
32,085
|
$
|
29,083
|
||||
Accounts payable
|
109,452
|
80,897
|
||||||
Other current liabilities
|
93,894
|
109,276
|
||||||
Total current liabilities
|
235,431
|
219,256
|
||||||
Long-term debt
|
206,000
|
206,250
|
||||||
Pension and postretirement liabilities
|
26,554
|
27,426
|
||||||
Environmental reserves
|
22,005
|
22,144
|
||||||
Deferred income taxes
|
34,039
|
35,975
|
||||||
Other noncurrent liabilities
|
618
|
849
|
||||||
Total liabilities
|
524,647
|
511,900
|
||||||
Total Mueller Industries, Inc. stockholders’ equity
|
725,469
|
703,405
|
||||||
Noncontrolling interest
|
32,713
|
32,462
|
||||||
Total equity
|
758,182
|
735,867
|
||||||
$
|
1,282,829
|
$
|
1,247,767
|
|||||
For the Quarter Ended
|
||||||||
(In thousands)
|
March 29, 2014
|
March 30, 2013
|
||||||
Cash flows from operating activities
|
||||||||
Consolidated net income
|
$
|
24,954
|
$
|
26,434
|
||||
Reconciliation of consolidated net income to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
8,165
|
8,250
|
||||||
Stock-based compensation expense
|
1,194
|
946
|
||||||
Gain on disposal of properties
|
(1,413
|
)
|
(3,003
|
)
|
||||
Deferred income taxes
|
(1,484
|
)
|
(1,313
|
)
|
||||
Income tax benefit from exercise of stock options
|
(156
|
)
|
(30
|
)
|
||||
Changes in assets and liabilities, net of business acquired:
|
||||||||
Receivables
|
(49,482
|
)
|
(42,680
|
)
|
||||
Inventories
|
(10,055
|
)
|
212
|
|||||
Other assets
|
(14,467
|
)
|
2,585
|
|||||
Current liabilities
|
(1,337
|
)
|
(5,365
|
)
|
||||
Other liabilities
|
(989
|
)
|
(753
|
)
|
||||
Other, net
|
398
|
(198
|
)
|
|||||
Net cash used in operating activities
|
(44,672
|
)
|
(14,915
|
)
|
||||
Cash flows from investing activities
|
||||||||
Business acquired
|
(30,137
|
)
|
—
|
|||||
Capital expenditures
|
(9,199
|
)
|
(9,835
|
)
|
||||
Net withdrawals from (deposits into) restricted cash balances
|
1,771
|
(14,800
|
)
|
|||||
Proceeds from the sales of properties
|
4,833
|
3,002
|
||||||
Net cash used in investing activities
|
(32,732
|
)
|
(21,633
|
)
|
||||
Cash flows from financing activities
|
||||||||
Dividends paid to stockholders of Mueller Industries, Inc.
|
(4,196
|
)
|
(3,479
|
)
|
||||
Debt issuance cost
|
—
|
(50
|
)
|
|||||
(Repayment) issuance of debt by joint venture, net
|
(1,407
|
)
|
26,060
|
|||||
Repayment of long-term debt
|
(250
|
)
|
(250
|
)
|
||||
Issuance of debt
|
4,373
|
—
|
||||||
Net cash received to settle stock-based awards
|
224
|
65
|
||||||
Income tax benefit from exercise of stock options
|
156
|
30
|
||||||
Net cash (used in) provided by financing activities
|
(1,100
|
)
|
22,376
|
|||||
Effect of exchange rate changes on cash
|
179
|
(896
|
)
|
|||||
Decrease in cash and cash equivalents
|
(78,325
|
)
|
(15,068
|
)
|
||||
Cash and cash equivalents at the beginning of the period
|
311,800
|
198,934
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
233,475
|
$
|
183,866
|
||||