*********************
|
|
|
For the Quarter Ended
|
|
|
For the Year Ended
|
|
||||||||||
(In thousands, except per share data)
|
|
December 28, 2013
|
|
|
December 29, 2012
|
|
|
December 28, 2013
|
|
|
December 29, 2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales
|
|
$
|
487,715
|
|
$
|
504,006
|
|
|
$
|
2,158,541
|
|
$
|
2,189,938
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of goods sold
|
|
|
421,812
|
|
|
438,719
|
|
|
|
1,862,089
|
|
|
1,904,463
|
|
||
Depreciation and amortization
|
|
|
8,030
|
|
|
8,177
|
|
|
|
32,394
|
|
|
31,495
|
|
||
Selling, general, and administrative expense
|
|
|
35,836
|
|
|
32,247
|
|
|
|
134,914
|
|
|
129,456
|
|
||
Insurance settlements
|
—
|
—
|
(106,332
|
)
|
(1,500
|
)
|
||||||||||
Gain on sale of plastic fittings manufacturing assets
|
|
|
—
|
|
|
—
|
|
|
|
(39,765
|
)
|
|
|
—
|
|
|
Impairment charges
|
|
|
—
|
|
|
—
|
|
|
|
4,304
|
|
|
—
|
|
||
Litigation settlements
|
—
|
(4,050
|
)
|
—
|
(4,050
|
)
|
||||||||||
Severance
|
|
|
—
|
|
|
3,369
|
|
|
|
—
|
|
|
3,369
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income
|
|
|
22,037
|
|
|
25,544
|
|
|
|
270,937
|
|
|
126,705
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense
|
|
|
(1,050
|
)
|
|
|
(1,179
|
)
|
|
|
(3,990
|
)
|
|
|
(6,890
|
)
|
Other income (expense), net
|
|
|
127
|
|
|
(424
|
)
|
|
|
4,451
|
|
|
539
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes
|
|
|
21,114
|
|
|
23,941
|
|
|
|
271,398
|
|
|
120,354
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense
|
|
|
(6,094
|
)
|
|
|
(7,195
|
)
|
|
|
(98,109
|
)
|
|
|
(36,681
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated net income
|
|
|
15,020
|
|
|
16,746
|
|
|
|
173,289
|
|
|
83,673
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss (income) attributable to noncontrolling interest
|
|
|
364
|
|
|
(378
|
)
|
|
|
(689
|
)
|
|
|
(1,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Mueller Industries, Inc.
|
|
$
|
15,384
|
|
$
|
16,368
|
|
|
$
|
172,600
|
|
$
|
82,395
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares for basic earnings per share
|
|
|
27,927
|
|
|
27,782
|
|
|
|
27,871
|
|
|
35,332
|
|
||
Effect of dilutive stock-based awards
|
|
|
380
|
|
|
324
|
|
|
|
371
|
|
|
414
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted weighted average shares for diluted earnings per share
|
|
|
28,307
|
|
|
28,106
|
|
|
|
28,242
|
|
|
35,746
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share
|
|
$
|
0.55
|
|
$
|
0.59
|
|
|
$
|
6.19
|
|
$
|
2.33
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share
|
|
$
|
0.54
|
|
$
|
0.58
|
|
|
$
|
6.11
|
|
$
|
2.31
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends per share
|
|
$
|
0.125
|
|
$
|
0.125
|
|
|
$
|
0.50
|
|
$
|
0.425
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Summary Segment Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Plumbing & Refrigeration Segment
|
|
$
|
283,197
|
|
$
|
293,275
|
|
|
$
|
1,225,306
|
|
$
|
1,238,230
|
|
||
OEM Segment
|
|
|
206,557
|
|
|
213,610
|
|
|
|
947,784
|
|
|
974,606
|
|
||
Elimination of intersegment sales
|
|
|
(2,039
|
)
|
|
|
(2,879
|
)
|
|
|
(14,549
|
)
|
|
|
(22,898
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales
|
|
$
|
487,715
|
|
$
|
504,006
|
|
|
$
|
2,158,541
|
|
$
|
2,189,938
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Plumbing & Refrigeration Segment
|
|
$
|
12,438
|
|
$
|
18,558
|
|
|
$
|
219,146
|
|
$
|
87,014
|
|
||
OEM Segment
|
|
|
15,432
|
|
|
12,884
|
|
|
|
76,631
|
|
|
67,087
|
|
||
Unallocated expenses
|
|
|
(5,833
|
)
|
|
|
(5,898
|
)
|
|
|
(24,840
|
)
|
|
|
(27,396
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income
|
|
$
|
22,037
|
|
$
|
25,544
|
|
|
$
|
270,937
|
|
$
|
126,705
|
|
(In thousands)
|
|
December 28, 2013
|
|
|
December 29, 2012
|
|
||
ASSETS
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
311,800
|
|
|
$
|
198,934
|
|
Accounts receivable, net
|
|
|
271,847
|
|
|
|
271,093
|
|
Inventories
|
|
|
251,716
|
|
|
|
229,434
|
|
Other current assets
|
|
|
52,809
|
|
|
|
47,733
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
888,172
|
|
|
|
747,194
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
244,457
|
|
|
|
233,263
|
|
Other assets
|
|
|
152,097
|
|
|
|
123,698
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,284,726
|
|
|
$
|
1,104,155
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
Current portion of debt
|
|
$
|
29,083
|
|
|
$
|
27,570
|
|
Accounts payable
|
|
|
80,897
|
|
|
|
87,574
|
|
Other current liabilities
|
|
|
122,731
|
|
|
|
143,552
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
232,711
|
|
|
|
258,696
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
206,250
|
|
|
|
207,300
|
|
Pension and postretirement liabilities
|
|
|
27,426
|
|
|
|
55,019
|
|
Environmental reserves
|
|
|
22,144
|
|
|
|
22,597
|
|
Deferred income taxes
|
|
|
59,478
|
|
|
|
20,910
|
|
Other noncurrent liabilities
|
|
|
850
|
|
|
|
1,667
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
548,859
|
|
|
|
566,189
|
|
|
|
|
|
|
|
|
|
|
Total Mueller Industries, Inc. stockholders’ equity
|
|
|
703,405
|
|
|
|
506,908
|
|
Noncontrolling interest
|
|
|
32,462
|
|
|
|
31,058
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
735,867
|
|
|
|
537,966
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,284,726
|
|
|
$
|
1,104,155
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|||||
(In thousands)
|
|
December 28, 2013
|
|
|
December 29, 2012
|
|
||
|
|
|
|
|
||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
$
|
173,289
|
|
$
|
83,673
|
|
|
Reconciliation of consolidated net income to net cash
provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
|
32,693
|
|
|
31,933
|
|
|
Stock-based compensation expense
|
|
|
5,704
|
|
|
6,136
|
|
|
Insurance settlements
|
|
|
(106,332
|
)
|
|
|
(1,500
|
)
|
Insurance proceeds – noncapital related
|
|
|
32,395
|
|
|
14,250
|
|
|
Gain on sale of plastic fittings manufacturing assets
|
|
|
(39,765
|
)
|
|
|
—
|
|
(Gain) loss on disposal of properties
|
|
|
(2,535
|
)
|
|
|
1,411
|
|
Impairment charges
|
|
|
4,304
|
|
|
—
|
|
|
Deferred income taxes
|
|
|
19,213
|
|
|
(1,284
|
)
|
|
Income tax benefit from exercise of stock options
|
|
|
(719
|
)
|
|
|
(2,528
|
)
|
Changes in assets and liabilities, net of businesses acquired:
|
|
|
|
|
|
|
||
Receivables
|
|
|
19,110
|
|
|
(22,853
|
)
|
|
Inventories
|
|
|
5,963
|
|
|
(4,834
|
)
|
|
Other assets
|
|
|
562
|
|
|
(14,985
|
)
|
|
Current liabilities
|
|
|
(14,139
|
)
|
|
|
8,368
|
|
Other liabilities
|
|
|
(1,935
|
)
|
|
|
9,345
|
|
Other, net
|
|
|
705
|
|
|
1,165
|
|
|
|
|
|
|
|
|
|
||
Net cash provided by operating activities
|
|
|
128,513
|
|
|
108,297
|
|
|
|
|
|
|
|
|
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
||
Capital expenditures
|
|
|
(41,349
|
)
|
|
|
(56,825
|
)
|
Acquisition of businesses
|
|
|
(55,276
|
)
|
|
|
(11,561
|
)
|
Insurance proceeds for property and equipment
|
|
|
29,910
|
|
|
42,250
|
|
|
Net (deposits into) withdrawals from restricted cash balances
|
|
|
(1,417
|
)
|
|
|
9,243
|
|
Proceeds from the sales of assets
|
|
|
65,147
|
|
|
517
|
|
|
|
|
|
|
|
|
|
||
Net cash used in investing activities
|
|
|
(2,985
|
)
|
|
|
(16,376
|
)
|
|
|
|
|
|
|
|
||
Cash flows from financing activities
|
|
|
|
|
|
|
||
Dividends paid to stockholders of Mueller Industries, Inc.
|
|
|
(13,941
|
)
|
|
|
(14,891
|
)
|
Debt issuance cost
|
|
|
(50
|
)
|
|
|
(1,053
|
)
|
Issuance of long-term debt
|
|
|
—
|
|
|
200,000
|
|
|
Issuance (repayment) of debt by joint venture, net
|
|
|
857
|
|
|
(14,429
|
)
|
|
Net cash used to settle stock-based awards
|
|
|
(228
|
)
|
|
|
(4,181
|
)
|
Repurchase of common stock
|
|
|
—
|
|
|
(427,446
|
)
|
|
Repayments of long-term debt
|
|
|
(1,000
|
)
|
|
|
(149,176
|
)
|
Income tax benefit from exercise of stock options
|
|
|
719
|
|
|
2,528
|
|
|
|
|
|
|
|
|
|
||
Net cash used in financing activities
|
|
|
(13,643
|
)
|
|
|
(408,648
|
)
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash
|
|
|
981
|
|
|
1,499
|
|
|
|
|
|
|
|
|
|
||
Increase (decrease) in cash and cash equivalents
|
|
|
112,866
|
|
|
(315,228
|
)
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
198,934
|
|
|
514,162
|
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents at the end of the period
|
|
$
|
311,800
|
|
$
|
198,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 28, 2013
|
|
|||||||||||||||||||||
|
|
|
Impact of
|
|
|
|
||||||||||||||||||
|
As
Reported
|
|
|
Insurance
Settlement
|
|
|
Gain on
Plastic Sale
|
|
|
|
|
Other
|
|
|
|
|||||||||
(In thousands, except per share data)
|
|
|
|
|
|
|
Impairments
|
|
|
|
Pro forma
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income
|
|
$
|
270,937
|
|
|
$
|
(106,332
|
)
|
|
$
|
(39,765
|
)
|
|
$
|
4,304
|
|
|
$
|
2,290
|
|
|
$
|
131,434
|
|
Interest expense
|
|
|
(3,990
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,990
|
)
|
||||
Other income, net
|
|
|
4,451
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,000
|
)
|
|
|
1,451
|
|
|||
Income before income taxes
|
|
|
271,398
|
|
|
|
(106,332
|
)
|
|
|
(39,765
|
)
|
|
|
4,304
|
|
|
|
(710
|
)
|
|
|
128,895
|
|
Income tax expense
|
|
|
(98,109
|
)
|
|
|
40,723
|
|
|
|
16,845
|
|
|
|
(1,719
|
)
|
|
|
481
|
|
|
(41,779
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
|
173,289
|
|
|
|
(65,609
|
)
|
|
|
(22,920
|
)
|
|
|
2,585
|
|
|
|
(229
|
)
|
|
|
87,116
|
|
Net income attributable to non-controlling interest
|
|
|
(689
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(689
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Mueller Industries, Inc.
|
|
$
|
172,600
|
|
|
$
|
(65,609
|
)
|
|
$
|
(22,920
|
)
|
|
$
|
2,585
|
|
|
$
|
(229
|
)
|
|
$
|
86,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
6.11
|
|
|
$
|
(2.32
|
)
|
|
$
|
(0.81
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.01
|
)
|
|
$
|
3.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 29, 2012
|
|
||||||||||||||||||||||
|
|
|
|
|
Impact of
|
|
|
|
|
|
||||||||||||||
(In thousands, except per share data)
|
|
As Reported
|
|
|
LIFO
Gain
|
|
|
Insurance Settlement
|
|
|
Litigation Settlement
|
|
|
Severance
|
|
|
Pro forma
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
126,705
|
|
|
$
|
(7,979
|
)
|
|
$
|
(1,500
|
)
|
|
$
|
(4,050
|
)
|
|
$
|
3,369
|
|
|
$
|
116,545
|
|
Interest expense
|
|
|
(6,890
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,890
|
)
|
||||
Other income, net
|
|
|
539
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
120,354
|
|
|
|
(7,979
|
)
|
|
|
(1,500
|
)
|
|
|
(4,050
|
)
|
|
|
3,369
|
|
|
|
110,194
|
|
Income tax expense
|
|
|
(36,681
|
)
|
|
|
2,872
|
|
|
|
585
|
|
|
|
1,478
|
|
|
|
(1,230
|
)
|
|
|
(32,976
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
|
83,673
|
|
|
|
(5,107
|
)
|
|
|
(915
|
)
|
|
|
(2,572
|
)
|
|
|
2,139
|
|
|
|
77,218
|
|
Net income attributable to non-controlling interest
|
|
|
(1,278
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,278
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Mueller Industries, Inc.
|
|
$
|
82,395
|
|
|
$
|
(5,107
|
)
|
|
$
|
(915
|
)
|
|
$
|
(2,572
|
)
|
|
$
|
2,139
|
|
|
$
|
75,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
2.31
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.06
|
|
|
$
|
2.12
|
|