MUELLER INDUSTRIES, INC. ANNUAL REPORT 1999 Focused on Growth Mueller Industries, Inc. is a leading manufacturer of copper tube and fittings; brass and copper alloy rod, bar, and shapes; aluminum and brass forgings; aluminum and copper impact extrusions; plastic fittings and valves; refrigeration valves and fittings; and fabricated tubular products. Mueller's plants are located throughout the United States and in Canada, France, and Great Britain. The Company also owns a short line railroad in Utah and various natural resource properties. -1- MUELLER INDUSTRIES, INC. Financial Highlights (Dollars in thousands, except per share data)
1999 1998 1997 1996 1995 Summary of Operations Net sales $ 1,168,744 $ 929,391 $ 888,997 $ 718,312 $ 678,838 Product shipments (in millions of pounds) 815.2 644.6 545.3 447.0 388.3 Net income $ 99,279 $ 75,445 $ 69,770 $ 61,173 $ 44,823 Diluted earnings per share $ 2.51 $ 1.90 $ 1.78 $ 1.57 $ 1.17 Significant Year-End Data Cash and cash equivalents $ 149,454 $ 80,568 $ 69,978 $ 96,956 $ 48,357 Ratio of current assets to current liabilities 2.9 to 1 2.7 to 1 3.1 to 1 3.5 to 1 3.1 to 1 Long-term debt (including current portion) $ 149,870 $ 194,549 $ 72,093 $ 59,650 $ 75,902 Debt as a percent of total capitalization 20.8% 27.9% 14.7% 14.6% 21.0% Stockholders' equity $ 569,430 $ 502,122 $ 418,040 $ 348,082 $ 285,875 Book value per share $ 16.31 $ 14.02 $ 11.94 $ 9.98 $ 8.24 Capital expenditures $ 40,115 $ 55,440 $ 36,865 $ 18,868 $ 40,980
-2- To Our Shareholders, Customers, and Employees Nineteen ninety-nine was an outstanding year for Mueller. We set records in every category - sales, operating income, net income, earnings per share, pounds of product manufactured, and pounds of product sold. We achieved our eighth straight year of dynamic earnings growth. Every quarter of 1999 was the best such quarter in the history of the company. Using 1992 as a base year, Mueller has had an average annual compounded earnings growth rate of over 30 percent. Specifically, net income increased to $99.3 million in 1999, compared to $75.4 million in 1998, a gain of 32 percent. Earnings were $2.51 per diluted share, up 32 percent from $1.90 in the prior year. Net sales totaled $1.2 billion in 1999, up from $929 million in 1998. And Mueller shipped 815.2 million pounds of product in 1999, 26 percent more than in 1998. Premier Year for Copper Tube. In November 1998, Mueller acquired Halstead Industries, whose copper tube mill in Arkansas complemented Mueller's plant in Mississippi. We believed that the acquisition presented three opportunities to increase earnings from the tube business. The first was the elimination of redundant corporate overhead, sales, distribution, and marketing expenses. The second was the consolidation of manufacturing in order to rationalize production runs and thereby reduce conversion costs. We are pleased to report that in 1999, much of the gains we envisioned in these areas have been realized. The third opportunity stemming from the Halstead acquisition involved a major investment in capital equipment. Over the next six months, we plan to complete the $24 million modernization of the Arkansas tube mill, with the objective of further reducing conversion costs to a world-class level. This program is well under way, with most of the needed equipment already on order. We expect to commence reaping benefits from this investment in the year 2000, with many more benefits coming on stream in year 2001. Fittings Business had an Excellent Year. Our copper and plastic fittings business had an excellent year in 1999, even though margins were variable. For the first half of the year, prices drifted downward despite the fact that volume was good. However, as business continued to show vigor, prices advanced over the last six months of the year. The year ended strongly, and we entered the year 2000 with the fittings business in a solid position. During the year, our high-volume copper fittings facility in Fulton, Mississippi performed very well. The investments made over the past several years in Fulton proved their worth. This was also true of the investments made in our Covington, Tennessee copper fittings plant, where efficiency and productivity continued to improve. Our plastic fittings business also benefited from the sizable investments in capital equipment and tooling. We are confident that all three of our plastic fittings manufacturing plants are today world-class in terms of cost structure, manufacturing flexibility, and quality of products produced. -3- Major Investment in Europe. As 1999 commenced, copper tube prices in Europe declined precipitously and continued at a subpar level for most of the year. Recently, tube prices have trended upward while business volume remains good. Subject to confirmation of Regional Selective Assistance financial support from the Department of Trade and Industry (United Kingdom), Mueller will launch a $40 million capital program in Great Britain dedicated to dramatically reducing costs. This program will produce some benefits in late 2001 but many more in the years beyond. In the meantime, we will take actions to improve operations and confirm our commitments to our European customers. Further, as the European economies improve as expected, we should benefit from increased demand. Industrial Products had a Superior Year. Industrial Products achieved record earnings in 1999. Each product line performed well, despite volatility in the price of metals. Our Industrial Products manufacturing base is highly competitive; however, we are committed to relentless improvement. We are currently investing $10 million to install a continuous caster in our brass rod mill. The new caster will improve product quality while lowering production costs. Progress at Other Businesses. The integration of B&K (acquired August 1998) into our Standard Products Division is largely completed. B&K, an importer and distributor of residential and commercial plumbing products, grew by more than 50 percent during 1999, and reached its profit objectives. Utah Railway Company's earnings declined during 1999 principally due to a fire that closed a large customer's coal mine. The mine recently reopened and normal shipments have resumed. Acquisition Strategy. Our company has made 10 acquisitions over the past six years, and these have strengthened our core businesses. By focusing on our industry, we have been able to leverage existing manufacturing, sales, and distribution capabilities. And of even more importance, we have become an increasingly valuable resource to our customers. We expect to continue to grow through strategic acquisitions. We clearly have the balance sheet, cash flow, and borrowing capacity to acquire one or more businesses of significant size. -4- Mueller's Financial Condition is Excellent. We ended 1999 with nearly $150 million in cash and a modest 20.8 percent debt-to-total capitalization ratio. Cash flow continues to be strong, and we anticipate funding our capital improvement programs and our share buy-back program from internal sources. On October 18, 1999, our Board of Directors authorized the repurchase of up to four million of our common shares on the open market. Through December 1999, we have repurchased 444,200 shares at an average cost of $30.96 per share. We have not aggressively pressed the buy-back program, preferring instead to repurchase shares opportunistically. Mueller has substantial borrowing capacity based upon its premier balance sheet and cash flow. We have the financial means to take advantage of opportunities to continue to improve and grow our company. Mueller's Business Outlook for 2000. Current economic conditions are providing a very positive environment for our business. Inflation last year was a modest 2.7 percent. Consumer confidence is near an all-time high, and unemployment hovers at its lowest level in 30 years. Interest rates have risen over the past 15 months, but thus far have had little effect on housing starts. Housing starts registered a strong 1.66 million units in 1999, and as of this writing, continue to be robust. We believe that in the year 2000, purchasing new homes and upgrading existing homes will continue to be a high priority for the American consumer. A Word of Thanks. The key to any company's success is the dedication, enthusiasm, and initiative of its employees. Mueller has been able to attract and retain many, many talented people who have these qualities. Our success has been due to their efforts. They have worked long hours and made many sacrifices to make Mueller the company it is today. We want everyone to know how very much we appreciate and value our management team and all our employees. We are also grateful to our Board of Directors who have been unfailingly responsive to the needs of our company. We have frequently called upon their wisdom and experience to make Mueller a better company. Sincerely, /S/HARVEY L. KARP Harvey L. Karp Chairman of the Board /S/WILLIAM D. O'HAGAN William D. O'Hagan President and Chief Executive Officer March 17, 2000 [PHOTO] Harvey L. Karp, Chairman of the Board, and William D. O'Hagan, President and Chief Executive Officer -5- [GRAPH] Net Income ($ millions) 1995 1996 1997 1998 1999 Net income $44.8 $61.2 $69.8 $75.4 $99.3
[GRAPH] Net Sales ($ millions)
1995 1996 1997 1998 1999 Net Sales $679 $718 $889 $929 $1,169
[GRAPH] Pounds of Product Sold (millions)
1995 1996 1997 1998 1999 Pounds of Product Sold 388.3 447.0 545.3 644.6 815.2
[GRAPH] Diluted Earnings Per Share ($)
1995 1996 1997 1998 1999 Diluted Earnings Per Share $1.17 $1.57 $1.78 $1.90 $2.51
[GRAPH] Debt-to-Total Capitalization
1995 1996 1997 1998 1999 Debt ($ millions) $ 75.9 $ 59.6 $ 72.1 $194.5 $149.9 Equity ($ millions) $285.9 $348.1 $418.0 $502.1 $569.4 Ratio (percent) 21.0% 14.6% 14.7% 27.9% 20.8%
-6- [GRAPH] Stockholders' Equity ($ millions)
1995 1996 1997 1998 1999 Stockholders' Equity $285.9 $348.1 $418.0 $502.1 $569.4
[GRAPH] Cash Flow ($ millions)
1995 1996 1997 1998 1999 Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) $ 81.9 $108.9 $123.2 $135.0 $187.8
The New Dynamics of the Housing Industry The housing industry over the past 15 years has largely paralleled the performance of the economy as a whole. The chart below shows that since 1985 the housing industry has performed very well except for the brief recession of 1991. We believe there are three dynamic factors at work: 1 Innovations in Mortgage Finance. Since the early 1980s, when Adjustable Rate Mortgages (ARMs) became widely available, ARMs have grown in popularity as an alternative to traditional 30-year fixed-rate mortgages. Prior to that time, as long-term mortgage rates increased, many potential homebuyers were priced out of the market. Further, lower down payment requirements and loan origination costs have reduced the cash burden of purchasing a home. Today, homebuyers have alternatives not available prior to the early 1980s: they can opt for shorter-term, flexible lower-rate and refinanceable ARMs. For example, in 1994 and again in 1999 as mortgage rates advanced, homebuyers turned to ARMs, and the housing market continued to prosper. 2 Demographic Trends. Since 1985, single-family housing starts averaged 1.1 million units per year. We believe this is less than the number required to maintain our nation's housing stock and provide for our growing population. The shortfall has resulted in a pent-up demand for housing. Household formations should continue to grow at approximately 1.1 to 1.2 million annually over the next decade. The balance of demand for new construction relates to net removals and changes in vacancies as the population continues to migrate to the South and West. -7- 3 Economic Stability. Low unemployment and inflation have combined with steady growth of GDP to create high levels of consumer confidence. Specifically, the housing affordability index in 1985 was 94.8. It has remained over 100 since then, and is currently at 134.4. This means that America's entire middle class currently qualifies to buy a home. These factors imply that the housing market is fundamentally sound and in a more stable, less cyclical environment than prior to 1985. [GRAPH] Single-Family Housing Starts (millions, SAAR)
Single-Family Housing Starts 1985 1.072 1986 1.179 1987 1.146 1988 1.081 1989 1.003 1990 0.894 1991 0.840 1992 1.029 1993 1.125 1994 1.198 1995 1.076 1996 1.160 1997 1.133 1998 1.271 1999 1.331
-8- Company Overview Standard Products Division [GRAPH] Net Sales ($ millions)
1995 1996 1997 1998 1999 Net Sales $397 $442 $561 $624 $859
[GRAPH] Operating Income ($ millions)
1995 1996 1997 1998 1999 Operating Income $ 41 $ 75 $ 72 $ 83 $129
U.S. Copper Tube PLANTS: Fulton, Mississippi Wynne, Arkansas Clinton, Tennessee PRODUCTS AND APPLICATIONS Water tube, in straight lengths and coils for plumbing and construction Dehydrated coils and nitrogen-charged straight lengths for refrigeration and air-conditioning Industrial tube, in straight lengths and level-wound coils, for fittings, redraw, etc. Line sets for controlling the flow of refrigerant gases CUSTOMERS Plumbing wholesalers, home centers, and hardware wholesalers and co-ops Air-conditioning and refrigeration wholesalers and OEMs Mueller's copper fitting plants and OEMs Wholesalers and OEMs 1999 HIGHLIGHTS Successfully started copper casting facility * Completed ACR tube production system expansion * Fully rationalized production between Fulton and Wynne mills * Integrated B&K acquisition Fully consolidated two line set production facilities 2000 OBJECTIVES Complete Wynne mill modernization * Install new annealing furnace * Upgrade, improve Wynne casting operation * Complete equipment reliability initiative * Complete implementation of integrated ERP software Expand foam rubber production capacity and offering -9- Copper Fittings PLANTS Fulton, Mississippi Covington, Tennessee Port Huron, Michigan Strathroy, Ontario, Canada PRODUCTS AND APPLICATIONS Over 1,500 wrot copper elbows, tees and adapters, and assorted cast copper fittings for plumbing, heating, air-conditioning, and refrigeration CUSTOMERS Plumbing and air-conditioning wholesalers, home centers, hardware wholesalers and co-ops, and OEMs 1999 HIGHLIGHTS Completed installation of warehouse and distribution management technologies * Completed retail packaging facility * Integrated B&K acquisition 2000 OBJECTIVES Upgrade distribution * Rebuild coldheader equipment and integrate material supply * Modernize tee press processes * Complete implementation of integrated ERP software Plastic Fittings PLANTS Kalamazoo, Michigan Cerritos, California Upper Sandusky, Ohio PRODUCTS AND APPLICATIONS A broad line of over 1,000 PVC and ABS plastic fittings and valves for drainage, waste and ventilation, in housing and commercial construction, recreational vehicles, and manufactured housing CUSTOMERS Plumbing wholesalers, home centers, hardware wholesalers and co-ops, and distributors to the manufactured housing and recreational vehicle industry 1999 HIGHLIGHTS Installed new presses and tooling * Successful prototype of new extrusion process * Integrated B&K acquisition 2000 OBJECTIVES Automate valve assembly * Continue new process R&D * Additional retail packaging automation * Upgrade Kalamazoo distribution * Complete implementation of integrated ERP software European Copper Tube PLANTS Bilston, Great Britain Longueville, France PRODUCTS AND APPLICATIONS Copper tube in various lengths, diameters and hardnesses for plumbing, refrigeration, and heating Industrial tube for redraw, copper fittings, etc. CUSTOMERS Builders' merchants, plumbing, refrigeration, and heating wholesalers OEMs -10- 1999 HIGHLIGHTS All new information systems upgrade * New bundling equipment * Completed full transition to two manufacturing facilities 2000 OBJECTIVES Initiate two-year European modernization program, including new extrusion press and drawing equipment * Replace billet furnace in Longueville * Increase casting capability * Complete implementation of integrated ERP software Industrial Products Division [GRAPH] Net Sales ($ millions)
1995 1996 1997 1998 1999 Net Sales $251 $256 $293 $275 $290
[GRAPH] Operating Income ($ millions)
1995 1996 1997 1998 1999 Operating Income $ 20 $ 27 $ 30 $ 28 $ 30
Brass Rod PLANTS Port Huron, Michigan PRODUCTS AND APPLICATIONS A broad range of rounds, squares, hexagons, and special shapes in free machining, thread rolling, and forging alloys for numerous end products, including plumbing brass, valves and fittings, and industrial machinery and equipment CUSTOMERS OEMs, contract machining companies and distributors 1999 HIGHLIGHTS Initiated casting capacity upgrade * Installed new annealing furnace * Installed new two-roll and 24-roll straighteners for rounds and hexagon bars * Upgraded computerized maintenance control system * Upgraded tool room capability with EDM and die hone * Installed stomper/deslagger with closed-hood system on melter 2000 OBJECTIVES Install horizontal continuous caster * Enhance/add modernized drawing equipment * Improve scrap/chip handling processes Engineered Products -11- PLANTS Port Huron, Michigan Marysville, Michigan Hartsville, Tennessee Jacksboro, Tennessee Waynesboro, Tennessee North Wales, Pennsylvania Salisbury, Maryland PRODUCTS AND APPLICATIONS Brass and aluminum hot metal forgings in assorted alloys for plumbing brass, valves and fittings, and industrial machinery and equipment Cold-formed aluminum and copper products for automotive, industrial, and recreational components Valves and custom OEM products for refrigeration and air- conditioning applications Custom valve and other metal assemblies for the gas appliance and barbecue grill markets Shaped and formed tube, produced to tight tolerances, for baseboard heating, appliances, medical instruments, etc.; coaxial cables CUSTOMERS OEMs 1999 HIGHLIGHTS Installed new and rebuilt forging trim presses and slug heating furnaces * Consolidated sales organization * Increased ball valve capacity * Upgraded machining capability * Enhanced information systems and processes * Added part cleaning process with environmentally friendly process in lieu of outsourcing 2000 OBJECTIVES Complete new automated lube system in Marysville * Rebuild/automate forming presses (Forgings and Impacts) * Automatic range valve assembly machine at Lincoln Brass * Expand and upgrade machining capabilities * Rationalize valve and manifold business Other Businesses: Utah Railway Company, established in 1912, hauls coal to connections with national carriers, power plants and to other destinations. Utah Railway Company also provides train switching services in Utah's central corridor. Mueller also owns other natural resource properties. Highlights for 1999 include: built railroad yard; sold Alaska Gold; acquired Salt Lake City Southern Railroad Company. Objectives for 2000 include: replace locomotive fleet with more efficient units. -12- Capital investments drive down costs. Capital investments translate into higher productivity, greater efficiency, and improved product quality. Our investments include information systems, automated distribution facilities, as well as tooling, machinery and equipment. Our mission is to be at the cutting edge of the best worldwide technology and practices. Mueller's businesses are highly competitive. To prosper, we must utilize the best available technologies and systems. Our goal is to relentlessly reduce the costs of manufacturing, selling, and distributing our products. We are confident that Mueller is currently a world-class company, but we strive to become even better. In 1999, we invested $40 million in capital improvements including the commencement of the modernization program at the Wynne, Arkansas tube mill, completion of the Fulton, Mississippi copper billet casting facility, and the expansion of ACR tube capacity, among many others. During 2000, the pace of our capital investments will accelerate. We expect to invest or commit approximately $90 million; our most ambitious year ever. The 2000 year projects will include: the first stage of our European modernization program; horizontal continuous casting for our brass rod mill; the installation of an upcaster for use in making copper fittings; an automated Bonderlube and cleaning line at our impacts plant; the replacement of 14 locomotives for the Utah Railway; and many more. These investments are driven by our commitment to be a low-cost producer of every product we manufacture. We believe that the best defense, as well as the best offense, is to keep driving down our costs. Capital investments are key to our success. Over the past five years, Mueller has invested nearly $200 million to drive down costs. The return on this investment is reflected in our increased profitability. [GRAPH] Capital Expenditures ($ millions)
1995 1996 1997 1998 1999 Capital Expenditures $41.0 $18.9 $36.9 $55.4 $40.1
-13- Acquisitions accelerate our growth. Mueller's acquisition program has accelerated our growth. Approximately 45 percent of our 1999 sales originated from companies acquired over the past five years. All of our acquisitions have focused on our industry, and in every case have strengthened our core businesses. We believe that an acquisition should leverage our existing manufacturing, sales, and distribution capabilities. We seek companies that are well managed, and are able to utilize Mueller's financial resources to grow at a faster pace. We do not require that an acquisition candidate be immediately accretive to earnings. Rather, our emphasis is on building value by unleashing the potential of acquired businesses through capital improvements and integration with our core businesses. Mueller has made 10 acquisitions in recent years at an aggregate cost of over $200 million. Our financial capabilities permit us to make additional acquisitions of substantial size. At 1999 year-end, Mueller had approximately $150 million in cash, strong earnings, a formidable cash flow, and an under-leveraged balance sheet. We have the resources to balance our organic growth with growth through acquisitions. Approximately 45 percent of Mueller's 1999 sales originated from acquisitions made over the past five years. Before we make an acquisition, we must have in place a plan to enhance its operations and profitability. [GRAPH]
Percent Sales from ongoing operations 55% Sales from acquisitions 45%
Mueller is focused on growth. We are committed to building a world-class manufacturing company with the objective of increasing shareholder value. Our growth has been well balances, coming from organic sources and acquisitions. Mueller's Management Philosophy We believe that we must strive to be the best at everything we do. We are determined to be world-class in manufacturing, selling, and distributing our products. Being world-class means utilizing the best available technology, systems, tooling, and equipment. We employ talented, dedicated, and enthusiastic people and provide them with an environment in which they can excel. We organize our efforts with the prime objective of providing our customers with superior services, which add value to their businesses. We seek to be a resource to our customers, as well as a source of supply. Several years ago, Mueller began using a strategic management system known as the Balanced Scorecard (BSC). The BSC focuses on basic corporate functions such as customer service, internal process improvement, and employee development. The functions are critical to Mueller's continued long-term growth. The BSC has helped our management team to be more effective in directing our rapidly growing enterprise. We view our shareholders as partners. They are deserving of our best efforts and fidelity. Increasing shareholder value is the measure of our success. -14- Financial Review Overview Mueller Industries, Inc. is a leading manufacturer of copper tube and fittings; brass and copper alloy rod, bar, and shapes; aluminum and brass forgings; aluminum and copper impact extrusions; plastic fittings and valves; refrigeration valves and fittings; and fabricated tubular products. Mueller's plants are located throughout the United States and in Canada, France, and Great Britain. The Company also owns a short line railroad in Utah and natural resource properties in the Western U.S. The Company's businesses are managed and organized into three segments: (i) Standard Products Division (SPD); (ii) Industrial Products Division (IPD); and (iii) Other Businesses. SPD manufactures and sells copper tube, and copper and plastic fittings and valves. Outside of the United States, SPD manufactures copper tube in Europe and copper fittings in Canada. SPD sells these products to wholesalers in the HVAC (heating, ventilation, and air-conditioning), plumbing, and refrigeration markets, and to distributors to the manufactured housing and recreational vehicle industries. IPD manufactures and sells brass and copper alloy rod, bar, and shapes; aluminum and brass forgings; aluminum and copper impact extrusions; refrigeration valves and fittings; fabricated tubular products; and gas valves and assemblies. IPD sells its products primarily to original equipment manufacturers (OEMs), many of which are in the HVAC, plumbing, and refrigeration markets. Other Businesses include Utah Railway Company and other natural resource properties and interests. SPD and IPD account for more than 98 percent of consolidated net sales and more than 81 percent of consolidated total assets. During 1998, the Company completed three acquisitions: (i) Halstead Industries, Inc. (Halstead), which operates a copper tube mill in Wynne, Arkansas and a line sets factory in Clinton, Tennessee; (ii) B&K Industries, Inc. (B&K), based in Elk Grove Village, Illinois, a significant importer and distributor of residential and commercial plumbing products in the United States that sells through all major distribution channels including hardware co-ops, home centers, plumbing wholesalers, hardware wholesalers, OEMs, and manufactured housing wholesalers; and (iii) Lincoln Brass Works, Inc. (Lincoln), which produces custom valve assemblies, custom metal assemblies, gas delivery systems, and tubular products, primarily for the gas appliance market, at two manufacturing facilities in Tennessee. New housing starts and commercial construction are important determinants of the Company's sales to the HVAC, refrigeration, and plumbing markets because the principal end use of a significant portion of the Company's products is in the construction of single and multi-family housing and commercial buildings. Profitability of certain of the Company's product lines depends upon the "spreads" between the cost of raw material and the selling prices of its completed products. The open market prices for copper cathode and scrap, for example, influence the selling price of copper tubing, a principal product manufactured by the Company. The Company attempts to minimize the effects of fluctuations in material costs by passing through these costs to its customers. Spreads fluctuate based upon competitive market conditions. -15- Results of Operations 1999 PERFORMANCE COMPARED TO 1998 Consolidated net sales in 1999 were $1,168.7 million or 25.7 percent higher than $929.4 million in 1998. Pounds of product sold totaled 815.2 million in 1999 or 26.5 percent more than the 644.6 million pounds sold in 1998. These increases were due primarily to acquisitions which occurred during 1998. Net selling prices generally fluctuate with changes in raw material prices; therefore, pounds sold is an additional measurement of the Company's growth. The COMEX average copper price in 1999 was approximately 4 percent lower than the 1998 average. This change impacts the Company's net sales and cost of goods sold. Businesses acquired in 1998 accounted for approximately $341.8 million of the Company's 1999 net sales and those acquired in 1997 added approximately $148.8 million. The Halstead acquisition was completed in the fourth quarter of 1998 and the other two acquisitions were completed in the third quarter of 1998. Core product lines that existed prior to the 1998 and 1997 acquisitions accounted for the balance of the Company's 1999 growth. Cost of goods sold increased $166.2 million, to $886.5 million in 1999. This increase is primarily attributable to acquisitions and higher sales of core products. Gross profit was 24.1 percent of net sales in 1999 compared to 22.5 percent in 1998 and cost of sales improved accordingly. This improvement resulted from lower manufacturing costs, continued higher yields from production, reduced metal costs, and improved spreads in certain products, particularly copper tube. Depreciation and amortization increased to $37.0 million in 1999 compared to $24.9 million in 1998. This increase was due to 1998 acquisitions and capital expenditures in recent years, which totaled $40.1 million in 1999 and $55.4 million in 1998. Selling, general, and administrative expense increased to $97.3 million in 1999. When measured on a basis of cost per pound of product sold, these expenses averaged 11.9 cents a pound in 1999 and 11.7 cents a pound in 1998. Approximately 66 percent of the $21.9 million increase was attributable to businesses acquired in 1998. Interest expense increased to $11.7 million in 1999 from $5.8 million in 1998. The 1999 increase resulted primarily from funds borrowed in the fourth quarter of 1998 to purchase Halstead and from certain debt assumed by the Company in the acquisition of B&K. The Company capitalized interest of $.4 million for major capital improvement projects in 1999 compared to $.8 million in 1998. The provision for environmental reserves totaled $2.1 million in 1998 whereas none was required in 1999. Other income increased to $9.5 million in 1999 from $8.5 million in 1998. Within this classification, interest income increased $1.5 million to $6.6 million in 1999 while gains from disposal of non-manufacturing properties decreased $.3 million to $1.8 million in 1999. Rent and royalty income decreased $.4 million from $1.4 million in 1998. -16- The Company provided $46.4 million for income taxes in 1999, of which $31.3 million was deferred. Current income tax expense of $15.1 million decreased from 1998 primarily due to realization of an ordinary loss of approximately $70 million as a consequence of the sale of Alaska Gold Company, offset by increased taxable income. The 31.9 percent effective tax rate for 1999, which is comparable to the 1998 rate of 31.0 percent, reflects the recognition of certain tax attributes discussed in Note 7 and certain favorable state tax credits, including IRB financings. The Company's employment was 4,356 at the end of 1999. This compares to 4,788 at the 1998 year-end. Standard Products Division Net sales by SPD were $858.5 million in 1999 compared to $624.4 million in 1998 for a 37 percent increase. Operating income was $129.1 million in 1999 compared to $83.0 million in 1998. The profit improvement resulted from increased volume, lower manufacturing costs, and improved spreads in certain products, particularly copper tube. Industrial Products Division IPD's net sales were $290.3 million in 1999 compared to $274.6 million in 1998. Due to the lower cost of raw materials, the average selling price for finished product was approximately 7 percent lower in 1999 compared to 1998 levels. Operating income was $29.9 million in 1999 compared to $28.3 million in 1998. Increased volume and lower manufacturing costs accounted for the profit improvement. Other Businesses Utah Railway Company hauled 5.3 million tons of coal in 1999, slightly less than in 1998. Revenue totaled $22.1 million in 1999 compared to $23.5 million in 1998. This decrease is due to production interruptions caused by a fire at one of the coal mines served by Utah Railway Company. The mine re- opened in late 1999. Alaska Gold Company's net sales were $.2 million in 1999 compared to $8.2 million in 1998. On April 26, 1999, the Company sold 100 percent of its interest in Alaska Gold Company. 1998 PERFORMANCE COMPARED TO 1997 Consolidated net sales in 1998 were $929.4 million or 4.5 percent higher than $889.0 million in 1997. Pounds of product sold totaled 644.6 million in 1998 or 18.2 percent more than the 545.3 million pounds sold in 1997. The COMEX average copper price in 1998 was approximately 27 percent lower than the 1997 average, which impacts the Company's net sales and cost of goods sold. Acquisitions contributed to growth in 1998. Businesses acquired in 1997 added approximately $168.6 million to the Company's 1998 net sales and those acquired in 1998 added approximately $59.7 million. Growth from core product lines that existed prior to the 1997 and 1998 acquisitions added 6.1 percent to the Company's 1998 growth measured in pounds of product shipped. -17- Cost of goods sold increased $15.5 million, or 2.2 percent, to $720.3 million in 1998. This increase is primarily attributable to acquisitions and higher sales of core products. Gross profit was 22.5 percent of net sales in 1998 compared to 20.7 percent in 1997 and cost of sales improved accordingly. This 1.8 percent rate improvement resulted from lower manufacturing costs, continued higher yields from production, reduced metal costs, and improved spreads in certain products, particularly copper tube. Depreciation and amortization increased $3.9 million, or 18.6 percent, to $24.9 million in 1998 compared to $21.0 million in 1997. This increase was due to capital expenditures in recent years, which totaled $55.4 million in 1998 and $36.9 million in 1997, and to the 1998 and 1997 acquisitions. Selling, general, and administrative expense increased $11.9 million, or 18.7 percent, to $75.4 million in 1998. When measured on a basis of cost per pound of product sold, these expenses averaged 11.7 cents a pound in 1998 and 11.6 cents a pound in 1997. Approximately 90 percent of the $11.9 million increase was attributable to businesses acquired in 1997 and 1998. Interest expense increased 17.5 percent in 1998 to $5.8 million. The 1998 increase resulted primarily from funds borrowed against the Company's line-of-credit in the fourth quarter of 1998 to purchase Halstead and from certain debt assumed by the Company in the acquisition of B&K. The Company capitalized interest of $.8 million for major capital improvement projects in 1998 compared to $.1 million in 1997. The provision for environmental reserves totaled $2.1 million in 1998 compared to $3.1 million in 1997. This provision is based on updated information and on results of ongoing environmental remediation and monitoring programs at previously identified sites. Other income decreased to $8.5 million in 1998 from $9.2 million in 1997. Within this classification, interest income increased $1.5 million to $5.1 million in 1998 while gains from disposal of non-manufacturing properties decreased $1.5 million to $2.2 million in 1998. Rent and royalty income decreased $.8 million from $2.2 million in 1997. The Company provided $33.9 million for income taxes in 1998, of which $4.9 million was deferred. Current income tax expense of $29.0 million increased approximately $.8 million over 1997 primarily because of increased taxable income. The Company's employment increased from 3,378 positions at the end of 1997 to 4,788 at the 1998 year-end. Of this increase, 1,335 positions were related to businesses acquired during 1998. Standard Products Division Net sales by SPD were $624.4 million in 1998 compared to $560.8 million in 1997 for an 11.3 percent increase. Operating income was $83.0 million in 1998 compared to $71.7 million in 1997. The profit improvement resulted from increased volume, lower manufacturing costs, and improved spreads in certain products, particularly copper tube. -18- Industrial Products Division IPD's net sales were $274.6 million in 1998 compared to $292.9 million in 1997. Due to the lower cost of raw materials, the average selling price for finished product was approximately 20 percent lower in 1998 compared to 1997 levels. Operating income was $28.3 million in 1998 compared to $29.8 million in 1997. Other Businesses Utah Railway Company hauled 5.5 million tons of coal in 1998 or 11.6 percent more than in 1997. Revenue totaled $23.5 million in 1998 compared to $19.7 million in 1997. Alaska Gold Company's net sales were $8.2 million in 1998 compared to $15.5 million in 1997. Alaska Gold sold its 1998 gold production in 1998, whereas in 1997 it sold two years of gold production. Liquidity and Capital Resources The Company's cash and cash equivalents balance increased to $149.5 million at year-end. Major components of the 1999 change include $164.8 million of cash provided by operating activities, $23.1 million of cash used in investing activities, and $73.2 million of cash used in financing activities. Net income of $99.3 million in 1999 was the primary component of cash provided by operating activities. Depreciation and amortization of $37.0 million and deferred income taxes of $31.3 million were the primary non-cash adjustments. Major changes in working capital included a $15.3 million increase in receivables, a $13.0 million decrease in inventories, a $15.0 million decrease in other assets, and a $14.0 million decrease in current and other liabilities. The major component of net cash used in investing activities during 1999 included $40.1 million for capital expenditures. Other components included cash provided by proceeds from sales of properties and escrowed IRB funds. Capital expenditures were primarily related to improvements in manufacturing processes. Net cash used in financing activities totaled $73.2 million. During 1999, the Company paid $169.7 million for debt repayments offset by $125.0 million of proceeds from the issuance of long-term debt. The Company also repurchased 560 thousand shares of its stock in private transactions, plus 444 thousand shares under a stock buy-back plan totaling $29.7 million. The Company has a $100 million unsecured line of credit (Credit Facility) which expires in May 2001. The Credit Facility may be extended for successive one-year periods by agreement of the parties. There are no outstanding borrowings against the Credit Facility. The Company did, however, have approximately $5.0 million in letters of credit backed by this Credit Facility at the end of 1999. At December 25, 1999, the Company's total debt was $149.9 million or 20.8 percent of its total capitalization. The Company's financing obligations contain various covenants, which require, among other things, the maintenance of minimum levels of working capital, tangible net worth, and debt service coverage ratios. The Company is in compliance with all of its debt covenants. -19- The Company is investing approximately $24 million for capital improvements at its Wynne copper tube mill. The project will update the extrusion and drawing equipment employed at the mill. The project, when completed mid-year 2000, will significantly improve the mill's conversion costs as well as yield. The Company is also planning a new $10 million investment at our Port Huron, Michigan brass rod mill. This investment, which is expected to be completed near the end of 2000, will increase our casting capacity, improve yield, and reduce conversion costs. Subject to confirmation of Regional Selective Assistance financial support from the Department of Trade and Industry (United Kingdom), the Company has also authorized approximately $40 million for the modernization of its European factories. This investment will upgrade the casting, extrusion, drawing, and finishing processes at these operations. The project is expected to be completed near the end of 2001. Management believes that cash provided by operations and currently available cash of $149.5 million will be adequate to meet the Company's normal future capital expenditure and operational needs. The Company's current ratio was 2.9 to 1 at December 25, 1999. On October 18, 1999, the Company's Board of Directors authorized the repurchase of up to four million shares of the Company's common stock from time-to-time over the next year through open market transactions or through privately negotiated transactions. The Company will have no obligation to purchase any shares and may cancel, suspend, or extend the time period for the purchase of shares at any time. The purchases will be funded primarily through existing cash and cash from operations. The Company may hold such shares in treasury or use a portion of the repurchased shares for employee benefit plans, as well as for other corporate purposes. Through December 25, 1999, the Company has repurchased approximately 444 thousand shares under this program. Environmental Matters The Company ended 1999 with total environmental reserves of approximately $13.0 million. This balance includes $6.4 million for businesses acquired in 1998. Based upon information currently available, management believes that the outcome of pending environmental matters will not materially affect the overall financial position and results of operations of the Company. Market Risk The Company is exposed to market risk from changes in foreign exchange, interest rates, and raw material costs. To reduce such risks, the Company may periodically use financial instruments. All hedging transactions are authorized and executed pursuant to policies and procedures. Further, the Company does not buy or sell financial instruments for trading purposes. A discussion of the Company's accounting policies for management of market risk is included in the Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements. -20- Interest Rates At December 25, 1999 and December 26, 1998, the fair value of the Company's debt is estimated at $150.3 million and $195.2 million, respectively, using yields obtained for similar types of borrowing arrangements and taking into consideration the underlying terms of the debt. Such fair value exceeds the carrying value of debt at December 25, 1999 by $.4 million and at December 26, 1998 by $.7 million. Market risk is estimated as the potential change in fair value resulting from a hypothetical 10 percent decrease in interest rates and amounts to $.4 million at December 25, 1999 and $.6 million at December 26, 1998. The Company had $119.0 million of variable-rate debt outstanding at December 25, 1999 and $142.2 million at December 26, 1998. At these borrowing levels, a hypothetical 10 percent increase in interest rates would have had an unfavorable impact on the Company's pretax earnings and cash flows of $.8 million in 1999 and 1998. The primary interest rate exposure on floating-rate debt is based on LIBOR. Foreign Currency Exchange Rates Foreign currency exposures arising from transactions include firm commitments and anticipated transactions denominated in a currency other than an entity's functional currency. The Company and its subsidiaries generally enter into transactions denominated in their respective functional currencies. Foreign currency exposures arising from transactions denominated in currencies other than the functional currency are not material; however, the Company may utilize certain forward fixed-rate contracts to hedge such transactional exposures. The Company's primary foreign currency exposure arises from foreign- denominated revenues and profits and their translation into U.S. dollars. The primary currencies to which the Company is exposed include the Canadian dollar, the British pound sterling, and the French franc. The Company generally views as long-term its investments in foreign subsidiaries with a functional currency other than the U.S. dollar. As a result, the Company generally does not hedge these net investments. The net investment in foreign subsidiaries translated into U.S. dollars using the year-end exchange rates is $16.5 million at December 25, 1999 and $27.3 million at December 26, 1998. The potential loss in value of the Company's net investment in foreign subsidiaries resulting from a hypothetical 10 percent adverse change in quoted foreign currency exchange rates at December 25, 1999 and December 26, 1998 amounts to $3.5 million and $2.7 million, respectively. This change would be reflected in the equity section of the Company's Consolidated Balance Sheet. Cost of Raw Materials Copper and brass represent the largest component of the Company's variable costs of production. The cost of these materials is subject to global market fluctuations caused by factors beyond the Company's control. Significant increases in the cost of metal, to the extent not reflected in prices for the Company's finished products, could materially and adversely affect the Company's business, results of operations and financial condition. -21- The Company occasionally enters into forward fixed-price arrangements with certain customers. The Company may utilize futures or option contracts to hedge risks associated with forward fixed-price arrangements. The Company may also utilize futures or option contracts to manage price risk associated with inventory. The total amount of such contracts was approximately 1.0 million pounds at December 25, 1999 and includes varying maturity dates in 2000. At December 26, 1998, the amount of such contracts was approximately 5.3 million pounds. Gains or losses with respect to these positions are reflected in earnings upon the sale of inventory. Periodic value fluctuations of the contracts generally offset the value fluctuations of the underlying fixed-price transactions or inventory. Year 2000 Program The Company is not aware of any Year 2000 issues that have affected its operations. In preparation for the Year 2000, the Company established a Year 2000 program to evaluate, confirm compliance, and identify any necessary changes to its information technology and operating systems. The Company retained a consulting firm specializing in this area to assist in the program. The Company expensed approximately $850 thousand related to this outside consultant. In addition, the Company replaced certain hardware and modified its developed software code at a cost, that was immaterial. During 1999, the Company upgraded the business systems of our European businesses with Year 2000 compliant systems. Since January 1, 2000, the Company has not experienced any disruption to our business as the result of any year 2000 date functions. Management believes that the risk that the Company would be unable to maintain customer services due to future Year 2000 system failures is remote. Recently Issued Accounting Standards During 1998, the Financial Accounting Standards Board (FASB) issued Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS No. 133). This statement requires companies to record derivative instruments on the balance sheet as assets or liabilities, measured at fair value. Gains or losses resulting from changes in the values of a derivative would be accounted for depending on the use of a derivative and whether it qualifies for hedge accounting. In June 1999, the FASB issued Statement No. 137, which delayed the effective date of SFAS No. 133 to the Company's fiscal year 2001. Because of the Company's minimal historical use of derivatives, management anticipates that the adoption of SFAS No. 133 will not have a significant effect on earnings or on the financial position of the Company. Cautionary Statement Regarding Forward-Looking Information This Annual Report contains various forward-looking statements and includes assumptions concerning the Company's operations, future results, and prospects. These forward-looking statements are based on current expectations and are subject to risk and uncertainties. In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Mueller provides the following cautionary statement identifying important economic, political, and technological factors, among others, the absence of which could cause actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. -22- Such factors include: (i) continuation of the current and projected future business environment, including interest rates and capital and consumer spending; (ii) continuation of the strong domestic housing industry environment; (iii) fluctuations in commodity prices (including prices of copper and other raw materials); (iv) competitive factors and competitor responses to Mueller initiatives; (v) successful implementation and completion of major capital projects; (vi) stability of government laws and regulations, including taxes; and (vii) continuation of the environment to make acquisitions, domestic and foreign, including regulatory requirements and market values of candidates. -23- Mueller Industries, Inc. Consolidated Statements of Income Years Ended December 25, 1999, December 26, 1998, and December 27, 1997 (In thousands, except per share data)
1999 1998 1997 Net sales $ 1,168,744 $ 929,391 $ 888,997 Cost of goods sold 886,531 720,293 704,801 ---------- -------- -------- Gross profit 282,213 209,098 184,196 Depreciation and amortization 36,986 24,899 20,998 Selling, general, and administrative expense 97,301 75,390 63,489 ---------- -------- -------- Operating income 147,926 108,809 99,709 Interest expense (11,681) (5,839) (4,968) Environmental reserves - (2,133) (3,100) Other income, net 9,464 8,503 9,180 ---------- -------- -------- Income before income taxes 145,709 109,340 100,821 Income tax expense (46,430) (33,895) (31,051) ---------- -------- -------- Net income $ 99,279 $ 75,445 $ 69,770 ========== ======== ======== Weighted average shares for basic earnings per share 35,594 35,452 34,997 Effect of dilutive stock options 4,011 4,192 4,253 ---------- -------- -------- Adjusted weighted average shares for diluted earnings per share 39,605 39,644 39,250 ---------- -------- -------- Basic earnings per share $ 2.79 $ 2.13 $ 1.99 ========== ======== ======== Diluted earnings per share $ 2.51 $ 1.90 $ 1.78 ========== ======== ======== See accompanying notes to consolidated financial statements.
-24- Mueller Industries, Inc. Consolidated Balance Sheets As of December 25, 1999 and December 26, 1998 (In thousands)
1999 1998 Assets Current assets Cash and cash equivalents $ 149,454 $ 80,568 Accounts receivable, less allowance for doubtful accounts of $5,367 in 1999 and $4,929 in 1998 167,858 155,601 Inventories 119,644 134,732 Current deferred income taxes - 5,140 Other current assets 3,790 6,283 -------- -------- Total current assets 440,746 382,324 Property, plant, and equipment, net 347,846 379,082 Goodwill, net 94,530 75,988 Other assets 20,958 37,300 -------- -------- Total Assets $ 904,080 $ 874,694 ======== ======== See accompanying notes to consolidated financial statements.
-25- Mueller Industries, Inc. Consolidated Balance Sheets (continued) As of December 25, 1999 and December 26, 1998 (In thousands, except share data)
1999 1998 Liabilities and Stockholders' Equity Current liabilities Current portion of long-term debt $ 31,012 $ 19,980 Accounts payable 49,958 46,641 Accrued wages and other employee costs 30,182 26,636 Other current liabilities 41,909 49,317 -------- -------- Total current liabilities 153,061 142,574 Long-term debt, less current portion 118,858 174,569 Pension liabilities 6,624 5,924 Postretirement benefits other than pensions 6,967 6,660 Environmental reserves 12,965 16,321 Deferred income taxes 24,275 10,490 Other noncurrent liabilities 11,546 15,680 -------- -------- Total liabilities 334,296 372,218 -------- -------- Minority interest in subsidiaries 354 354 Stockholders' equity Preferred stock - shares authorized 4,985,000; none outstanding - - Series A junior participating preferred stock - $1.00 par value; shares authorized 15,000; none outstanding - - Common stock - $.01 par value; shares authorized 100,000,000; issued 40,091,502 in 1999 and 1998; outstanding 34,918,646 in 1999 and 35,807,596 in 1998 401 401 Additional paid-in capital, common 259,977 258,171 Retained earnings since January 1, 1991 372,477 273,198 Cumulative translation adjustments (8,112) (3,317) Treasury common stock, at cost (55,313) (26,331) -------- -------- Total stockholders' equity 569,430 502,122 -------- -------- Commitments and contingencies - - -------- -------- Total Liabilities and Stockholders' Equity $ 904,080 $ 874,694 ======== ======== See accompanying notes to consolidated financial statements.
-26- Mueller Industries, Inc. Consolidated Statements of Cash Flows Years Ended December 25, 1999, December 26, 1998, and December 27, 1997 (In thousands)
1999 1998 1997 Operating activities: Net income $ 99,279 $ 75,445 $ 69,770 Reconciliation of net income to net cash provided by operating activities: Depreciation 31,130 24,076 20,012 Amortization 5,856 823 986 Provision for doubtful accounts receivable 1,503 556 107 Minority interest in subsidiaries, net of dividend paid - (337) 294 Deferred income taxes 31,257 4,870 2,830 Gain on disposal of properties (1,847) (2,156) (3,702) Changes in assets and liabilities, net of businesses acquired: Receivables (15,339) 12,973 (24,422) Inventories 12,992 (4,875) 1,329 Other assets 14,973 (3,219) (5,451) Current liabilities 622 (6,016) (3,543) Other liabilities (14,657) (3,165) (5,416) Other, net (1,014) (65) 136 -------- -------- -------- Net cash provided by operating activities 164,755 98,910 52,930 -------- -------- -------- Investing activities: Acquisition of businesses (675) (158,514) (37,874) Capital expenditures (40,115) (55,440) (36,865) Proceeds from sales of properties 7,137 2,559 5,826 Escrowed IRB proceeds 6,022 14,739 (21,146) Note receivable 4,484 (4,484) - -------- -------- -------- Net cash used in investing activities (23,147) (201,140) (90,059) -------- -------- -------- Financing activities: Proceeds from issuance of long-term debt 125,000 - 27,500 Repayments of long-term debt (29,819) (19,396) (18,133) Proceeds from the sale of treasury stock 1,093 7,284 615 Acquisition of treasury stock (29,669) - - Net (repayments) borrowings on lines of credit (139,840) 125,451 - -------- -------- -------- Net cash (used in) provided by financing activities (73,235) 113,339 9,982 -------- -------- -------- See accompanying notes to consolidated financial statements.
-27- Mueller Industries, Inc. Consolidated Statements of Cash Flows (continued) Years Ended December 25, 1999, December 26, 1998, and December 27, 1997 (In thousands)
1999 1998 1997 Effect of exchange rate changes on cash 513 (519) 169 -------- -------- -------- Increase (decrease) in cash and cash equivalents 68,886 10,590 (26,978) Cash and cash equivalents at the beginning of the year 80,568 69,978 96,956 -------- -------- -------- Cash and cash equivalents at the end of the year $ 149,454 $ 80,568 $ 69,978 ======== ======== ======== For supplemental disclosures of cash flow information, see Notes 1, 5, 7, and 12. See accompanying notes to consolidated financial statements.
-28- Mueller Industries, Inc. Consolidated Statements of Stockholders' Equity Years Ended December 25 1999, December 26, 1998, and December 27, 1997 (In thousands)
Common Stock Additional Cumulative Treasury Stock Number Paid-In Retained Translation Number of Shares Amount Capital Earnings Adjustments of Shares Cost Total Balance, December 28, 1996 40,000 $ 200 $ 254,214 $ 127,983 $ (2,805) 5,130 $(31,510) $ 348,082 Comprehensive income: Net income - - - 69,770 - - - 69,770 Other comprehensive income: Foreign currency translation - - - - (427) - - (427) -------- Comprehensive income 69,343 Issuance of shares under incentive stock option plan - - (286) - - (148) 901 615 ------- --- ------- ------- ----- ------ ------- --------- Balance, December 27, 1997 40,000 200 253,928 197,753 (3,232) 4,982 (30,609) 418,040 Comprehensive income: Net income - - - 75,445 - - - 75,445 Other comprehensive income: Foreign currency translation - - - - (85) - - (85) -------- Comprehensive income 75,360 Issuance of shares under incentive stock option plan - - (765) - - (698) 4,278 3,513 Par value of shares issued in connection with a two-for- one stock split - 200 (200) - - - - - Issuance of shares for business acquisition 92 1 2,837 - - - - 2,838 Note receivable from officer - - (1,400) - - - - (1,400) Tax benefit related to employee stock options - - 3,771 - - - - 3,771 ------- --- ------- ------- ----- ------ ------- -------- Balance, December 26, 1998 40,092 401 258,171 273,198 (3,317) 4,284 (26,331) 502,122 Comprehensive income: Net income - - - 99,279 - - - 99,279 Other comprehensive income: Foreign currency translation - - - - (4,795) - - (4,795) -------- Comprehensive income 94,484 Issuance of shares under incentive stock option plan - - 406 - - (115) 687 1,093 Repurchase of common stock - - - - - 1,004 (29,669) (29,669) Proceeds from payment on note receivable from officer - - 1,400 - - - - 1,400 ------- --- ------- ------- ----- ------ ------- -------- Balance, December 25, 1999 40,092 $ 401 $ 259,977 $ 372,477 $ (8,112) 5,173 $(55,313) $ 569,430 ======= === ======= ======= ===== ====== ======= ======== See accompanying notes to consolidated financial statements.
-29- Notes to Consolidated Financial Statements Note 1 - Summary of Significant Accounting Policies NATURE OF OPERATIONS The principal business of Mueller Industries, Inc. is the manufacture and sale of copper tube and fittings; brass and copper alloy rod, bar, and shapes; aluminum and brass forgings; aluminum and copper impact extrusions; plastic fittings and valves; refrigeration valves and fittings; fabricated tubular products; and gas valves and assemblies. The Company markets its products to the HVAC, plumbing, refrigeration, hardware, and other industries. During 1999, the Company operated 20 factories in eight states, Canada, Great Britain, and France and had distribution facilities nationwide and sales representation worldwide. The Company also operates a short line railroad through its subsidiary, Utah Railway Company. In addition, the Company owns interests in or leases other natural resource properties. PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of Mueller Industries, Inc. and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The minority interest represents separate private ownership of 25 percent of Ruby Hill Mining Company and 19 percent of Richmond-Eureka Mining Company. INVENTORIES The Company's inventories are valued at the lower of cost or market. The material component of its U.S. copper tube and copper fittings inventories is valued on a last-in, first-out (LIFO) basis. Other inventories, including the non-material components of U.S. copper tube and copper fittings, are valued on a first-in, first-out (FIFO) basis. Inventory costs include material, labor costs, and manufacturing overhead. DEPRECIATION Depreciation of buildings, machinery, and equipment is provided on the straight-line method over the estimated useful lives ranging from 20 to 40 years for buildings and five to 20 years for machinery and equipment. INTANGIBLE ASSETS The excess of the cost over the fair value of net assets of businesses acquired is recorded as goodwill and is amortized on a straight-line basis over 25 years. The cost of other acquired intangibles is amortized on a straight-line basis over their estimated useful lives. The Company continually evaluates the carrying value of goodwill and other intangible assets. Any impairments would be recognized when the expected future undiscounted operating cash flows derived from such intangible assets is less than their carrying value. REVENUE RECOGNITION Revenue is recognized when products are shipped or services are performed. -30- STOCK-BASED COMPENSATION The Company accounts for employee stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB No. 25) and related Interpretations as permitted by Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123). EARNINGS PER SHARE Basic earnings per share has been computed based on the average number of common shares outstanding. Diluted earnings per share reflects the increase in average common shares outstanding that would result from the assumed exercise of outstanding stock options calculated using the treasury stock method. INCOME TAXES The Company accounts for income taxes using the liability method required by Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes". CASH EQUIVALENTS Temporary investments with maturities of three months or less are considered to be cash equivalents. These investments are stated at cost. At December 25, 1999 and December 26, 1998, temporary investments consisted of certificates of deposit, commercial paper, bank repurchase agreements, and U.S. and foreign government securities totaling $157.0 million and $81.4 million, respectively. These carrying amounts approximate fair value. CONCENTRATIONS OF CREDIT AND MARKET RISK Concentrations of credit risk with respect to accounts receivable are limited due to the large number of customers comprising the Company's customer base, and their dispersion across different industries, including HVAC, plumbing, refrigeration, hardware, automotive, OEMs, and others. The Company minimizes its exposure to base metal price fluctuations through various strategies. Generally, it prices an equivalent amount of copper raw material, under flexible pricing arrangements it maintains with its suppliers, at the time it determines the selling price of finished products to its customers. The Company enters into forward fixed-price arrangements with certain customers. The Company may utilize futures or option contracts to hedge risks associated with forward fixed-price arrangements. The Company may also utilize futures or option contracts to manage price risk associated with inventory. Gains or losses with respect to these positions are reflected in earnings upon the sale of inventory. Periodic value fluctuations of the contracts generally offset the value fluctuations of the underlying fixed- price transactions or inventory. At year-end, the Company held open hedge forward contracts to deliver approximately $.9 million of copper. -31- The Company's sales are principally denominated and collected in the U.S. dollar. Certain sales are collected in other currencies. The market risk regarding currency exchange rate fluctuations may be hedged using forward contracts. At year-end, the Company held open forward contracts to deliver the equivalent of approximately $1.1 million in other currencies. FOREIGN CURRENCY TRANSLATION For foreign subsidiaries, the functional currency is the local currency. Balance sheet accounts are translated at exchange rates in effect at the end of the year and income statement accounts are translated at average exchange rates for the year. Translation gains and losses are included as a separate component of stockholders' equity. Transaction gains and losses included in the Consolidated Statements of Income were not significant. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. RECENTLY ISSUED ACCOUNTING STANDARDS During 1998, the Financial Accounting Standards Board (FASB) issued Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS No. 133). This statement requires companies to record derivative instruments on the balance sheet as assets or liabilities, measured at fair value. Gains or losses resulting from changes in the values of a derivative would be accounted for depending on the use of the derivative and whether it qualifies for hedge accounting. In June 1999, the FASB issued Statement No. 137, which delayed the effective date of SFAS No. 133 to the Company's fiscal year 2001. Because of the Company's minimal historical use of derivatives, management anticipates that the adoption of SFAS No. 133 will not have a significant effect on earnings or on the financial position of the Company. RECLASSIFICATIONS Certain amounts in the 1998 and 1997 consolidated financial statements have been reclassified to conform to the 1999 presentation. -32- Note 2 - Inventories Inventories consist of the following: (In thousands)
1999 1998 Raw material and supplies $ 28,337 $ 26,544 Work-in-process 14,423 18,196 Finished goods 76,884 89,672 Gold - 320 -------- -------- Inventories $ 119,644 $ 134,732 ======== ========
Inventories valued using the LIFO method totaled $29.0 million at December 25, 1999 and $28.9 million at December 26, 1998. The approximate FIFO cost of such inventories was $29.9 million at December 25, 1999 and $26.9 million at December 26, 1998. Note 3 - Properties Properties stated at fair value as of December 28, 1990, with subsequent additions recorded at cost, are as follows: (In thousands)
1999 1998 Land and land improvements $ 7,994 $ 12,537 Buildings 68,436 67,879 Machinery and equipment 376,764 370,080 Construction in progress 25,466 41,686 -------- -------- 478,660 492,182 Less accumulated depreciation (130,814) (113,100) -------- -------- Property, plant, and equipment, net $ 347,846 $ 379,082 ======== ========
-33- Note 4 - Other Current Liabilities Other current liabilities consist of the following: (In thousands)
1999 1998 Accrued discounts and allowances $ 14,850 $ 15,022 Accrued severance and related costs for acquired businesses 1,558 9,266 Freight settlements due to other railroads 3,191 2,866 Income taxes payable 2,884 1,393 Deferred income taxes 681 - Other 18,745 20,770 -------- -------- Other current liabilities $ 41,909 $ 49,317 ======== ========
Note 5 - Long-Term Debt Long-term debt consists of the following: (In thousands)
1999 1998 Floating rate unsecured notes, due through 2003 $ 118,421 $ - Line-of-credit at floating rate - 120,000 Line-of-credit at floating rate - 19,840 8.38% Unsecured note payable, due through September 30, 2000 3,571 7,142 7.54% Unsecured note payable, due through December 31, 1999 1,000 5,000 1993 Series IRBs with interest at 6.95%, due through December 15, 2000 2,857 5,714 1994 Series IRBs with interest at 8.825%, due through 2001 3,857 6,429 1997 Series IRBs with interest at 7.39%, due through 2014 17,125 20,625 1997 Series IRBs with interest at 7.31%, due through 2009 1,465 1,925 Other, including capitalized lease obligations 1,574 7,874 -------- -------- 149,870 194,549 Less current portion of long-term debt (31,012) (19,980) -------- -------- Long-term debt $ 118,858 $ 174,569 ======== ========
-34- During fiscal 1999, the Company executed an Amended and Restated Credit Agreement (the Agreement) with its syndicate of eight banks. The Agreement established an unsecured, $125 million term note, the proceeds of which paid down the $120 million balance under a line-of-credit. The Agreement requires quarterly principal payments on the term note of approximately $3.3 million plus interest through 2003, with a balloon payment of $65.8 million due December 31, 2003. Interest is based on the 90-day LIBOR interest rate plus a premium of 110 to 130 basis points as determined by certain financial ratios. The Company has an unsecured $100 million line-of-credit (the Credit Facility) which expires in May 2001, but may be extended for successive one year periods by agreement of the parties. Borrowings under the Credit Facility bear interest, at the Company's option, at (i) prime rate less .5 percent, (ii) LIBOR plus .27 percent (subject to adjustment), or (iii) Federal Funds rate plus .65 percent. A commitment fee of 17.5 basis points per year on the unused portion of the Credit Facility is payable quarterly. Availability of funds under the Credit Facility is reduced by the amount of certain outstanding letters of credit, which totaled approximately $5.0 million at December 25, 1999. This Credit Facility was temporarily increased to $125 million in November 1998, at which time the Company borrowed $120 million to fund the acquisition of Halstead Industries, Inc. (Halstead) including payment of Halstead's existing debt. The Agreement returned the ceiling under this Credit Facility to its original level of $100 million. During 1998, the Company assumed an additional $22 million line-of-credit under similar terms in connection with the acquisition of B&K Industries, Inc. (B&K). This line-of-credit is secured by certain assets of B&K and matures March 31, 2000; there was no balance outstanding at year- end. The Company expects to terminate this agreement during the first quarter of 2000. Borrowings under the above agreements require the Company, among other things, to maintain certain minimum levels of net worth and meet certain minimum financial ratios. The Company is in compliance with all debt covenants. Aggregate annual maturities of the Company's debt are $31.0 million, $15.7 million, $17.0 million, $16.7 million, and $68.4 million for the years 2000 through 2004 respectively, and $1.1 million thereafter. Interest paid in 1999, 1998, and 1997 was $12.4 million, $6.3 million, and $4.8 million, respectively. During 1999, 1998, and 1997, the Company capitalized interest of $.4 million, $.8 million, and $.1 million, respectively, related to its major capital improvement programs. Using a discounted cash flow analysis, the fair value of the Company's debt approximates book value at the end of 1999 and 1998, based on the estimated current incremental borrowing rates for similar types of borrowing arrangements. Note 6 - Stockholders' Equity In 1998, the Company declared a two-for-one stock split effected in the form of a 100 percent stock dividend. All presentations of share data herein, including earnings per share, have been restated to reflect the split for all periods presented. -35- On November 10, 1994, the Company declared a dividend distribution of one Right for each outstanding share of the Company's common stock. Each Right entitles the holder to purchase one unit consisting of one-thousandth of a share of Series A Junior Participating Preferred Stock at a purchase price of $160 per unit, subject to adjustment. The Rights will not be exercisable, or transferable apart from the Company's common stock, until 10 days following an announcement that a person or affiliated group has acquired, or obtained the right to acquire, beneficial ownership of 15 percent or more of its common stock other than pursuant to certain offers for all shares of the Company's common stock that have been determined to be fair to, and in the best interest of, the Company's stockholders. The Rights, which do not have voting rights, will be exercisable by all holders (except for a holder or affiliated group beneficially owning 15 percent or more of the Company's common stock, whose Rights will be void) so that each holder of a Right shall have the right to receive, upon the exercise thereof, at the then current exercise price, the number of shares of the Company's common stock having a market value of two times the exercise price of the Rights. All Rights expire on November 10, 2004, and may be redeemed by the Company at a price of $.01 at any time prior to either their expiration or such time that the Rights become exercisable. In the event that the Company is acquired in a merger or other business combination, or certain other events occur, provision shall be made so that each holder of a Right (except Rights previously voided) shall have the right to receive, upon exercise thereof at the then current exercise price, the number of shares of common stock of the surviving company which at the time of such transaction would have a market value of two times the exercise price of the Right. On October 18, 1999, the Company's Board of Directors authorized the repurchase of up to four million shares of the Company's common stock from time-to-time over the next year through open market transactions or through privately negotiated transactions. The Company will have no obligation to purchase any shares and may cancel, suspend, or extend the time period for the purchase of shares at any time. The purchases will be funded primarily through existing cash and cash from operations. The Company may hold such shares in treasury or use a portion of the repurchased shares for employee benefit plans, as well as for other corporate purposes. Through December 25, 1999, the Company has repurchased approximately 444 thousand shares under this program. -36- Note 7 - Income Taxes The components of income before income taxes were taxed under the following jurisdictions: (In thousands)
1999 1998 1997 Domestic $ 154,765 $ 108,135 $ 101,577 Foreign (9,056) 1,205 (756) -------- -------- -------- Income before income taxes $ 145,709 $ 109,340 $ 100,821 ======== ======== ========
Income tax expense consists of the following: (In thousands)
1999 1998 1997 Current tax expense: Federal $ 12,052 $ 24,882 $ 23,855 Foreign 1,692 2,400 2,666 State and local 1,429 1,743 1,700 -------- -------- -------- Current tax expense 15,173 29,025 28,221 -------- -------- -------- Deferred tax expense (benefit): Federal 30,570 4,226 3,872 Foreign - 595 (1,263) State and local 687 49 221 -------- -------- -------- Deferred tax expense 31,257 4,870 2,830 -------- -------- -------- Income tax expense $ 46,430 $ 33,895 $ 31,051 ======== ======== ========
U.S. income and foreign withholding taxes are provided on the earnings of foreign subsidiaries that are expected to be remitted to the extent that taxes on the distribution of such earnings would not be offset by foreign tax credits. -37- The difference between the reported income tax expense and a tax determined by applying the applicable U.S. federal statutory income tax rate to income before income taxes, is reconciled as follows: (In thousands)
1999 1998 1997 Expected income tax expense $ 50,998 $ 38,269 $ 35,287 State and local income tax, net of federal benefit 929 1,133 1,254 Foreign income taxes 4,371 2,119 (398) Valuation allowance (8,220) (5,481) (4,226) Other, net (1,648) (2,145) (866) -------- -------- -------- Income tax expense $ 46,430 $ 33,895 $ 31,051 ======== ======== ========
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below: (In thousands)
1999 1998 Deferred tax assets: Accounts receivable $ 1,229 $ 988 Inventories 1,326 1,762 Pension, OPEB, and accrued items 9,011 7,335 Other reserves 9,679 11,668 Deferred loss - 26,562 Net operating loss carryforwards 34,137 29,612 Capital loss carryforwards 16,181 16,887 Foreign tax credits 1,109 1,711 Alternative minimum tax credit carryforwards 4,026 4,026 -------- -------- Total deferred tax assets 76,698 100,551 Less valuation allowance (48,652) (46,592) -------- -------- Deferred tax assets, net of valuation allowance 28,046 53,959 -------- -------- Deferred tax liabilities: Property, plant, and equipment 51,373 59,005 Other 1,629 304 -------- -------- Total deferred tax liabilities 53,002 59,309 -------- -------- Net deferred tax liability $ (24,956) $ (5,350) ======== ========
-38- As of December 25, 1999, the Company had net operating loss carryforwards (NOLs) available to offset future federal taxable income of $68.1 million, of which $57.3 million have been recognized. These NOLs expire as follows: $.7 million in 2002, $59.8 million in 2005, $6.8 million in 2006, and $.8 million in 2012. Annual limitations on these NOLs are approximately $18.1 million in 2000, $17.3 million in 2001, and approximately $14.4 million thereafter. During 1999, 1998, and 1997, the Company recognized $2.3 million, $4.1 million, and $3.8 million, respectively, of NOL tax attributes, reducing the deferred income tax provision in each year. As additional NOLs are utilized, the Company expects to recognize additional tax attributes in the future by reducing the valuation allowance. The tax effect of future recognition of any of the remaining NOLs of approximately $10.8 million will reduce the deferred income tax provisions in the periods recognized. In addition, the Company has alternative minimum tax credit carryforwards of approximately $4.0 million which are available to reduce future federal regular income taxes, if any, over an indefinite period. As of December 25, 1999, the Company had foreign net operating loss carryforwards (foreign NOLs) available to offset $30.2 million of foreign subsidiary income. These foreign NOLs have not been recognized and expire as follows: $.2 million in 2000, $.9 million in 2001, $2.4 million in 2002, $1.0 million in 2003, and $4.8 million in 2004. The remaining $20.9 million of foreign NOLs are available to offset foreign subsidiary income over an indefinite period. The sale of Alaska Gold Company during April 1999, resulted in the realization of an ordinary federal tax loss of approximately $70 million of which $45 million has been recognized. The Internal Revenue Service agreed to allow this loss as part of the comprehensive closing agreement (the Closing Agreement), which concluded the audit of the years 1993 through 1995. For financial reporting purposes, additional recognition may occur in future periods. The Closing Agreement also allows a capital loss carryforward of which $42.6 million remains available to offset capital gains of the Company through December 30, 2000. The tax benefits relating to this unrecognized capital loss, if any, will be recognized primarily as additions to paid-in capital. Income taxes paid were approximately $13.5 million in 1999, $26.8 million in 1998, and $29.9 million in 1997. -39- Note 8 - Employee Benefits The Company sponsors several qualified and nonqualified pension plans and other postretirement benefit plans for certain of its employees. The following tables provide a reconciliation of the changes in the plans' benefit obligations and the fair value of the plans' assets over the two- year period ending December 25, 1999, and a statement of the plans' funded status as of December 25, 1999 and December 26, 1998: (In thousands)
Pension Benefits Other Benefits 1999 1998 1999 1998 Change in benefit obligation: Obligation at beginning of year $ 80,227 $ 47,394 $ 8,041 $ 8,118 Service cost 3,180 2,384 19 14 Interest cost 6,834 5,305 647 633 Participant contributions 443 177 - - Plan amendments 3,656 - (120) - Actuarial loss (gain) 4,012 3,343 803 (111) Business acquisitions 12,496 25,209 - - Benefit payments (5,371) (3,812) (1,167) (613) Settlement (101) - - - Foreign currency translation adjustment (700) 227 - - -------- -------- -------- -------- Obligation at end of year $ 104,676 $ 80,227 $ 8,223 $ 8,041 ======== ======== ======== ======== Change in fair value of plan assets: Fair value of plan assets at beginning of year $ 92,011 $ 59,567 $ - $ - Actual return on plan assets 21,915 7,693 - - Employer contributions 2,087 3,087 1,167 613 Participant contributions 443 177 - - Business acquisitions 13,663 25,072 - - Benefit payments (5,371) (3,812) (1,167) (613) Settlement (101) - - - Foreign currency translation adjustment (668) 227 - - -------- -------- -------- -------- Fair value of plan assets at end of year $ 123,979 $ 92,011 $ - $ - ======== ======== ======== ========
-40- (In thousands)
Pension Benefits Other Benefits 1999 1998 1999 1998 Funded status: Funded (underfunded) status at end of year $ 19,303 $ 11,784 $ (8,223) $ (8,041) Unrecognized prior service cost 5,176 2,389 (112) - Unrecognized gain (26,348) (17,481) (370) (1,197) -------- -------- -------- -------- Net amount recognized $ (1,869) $ (3,308) $ (8,705) $ (9,238) ======== ======== ======== ========
Effective April 1, 1999, pursuant to collective bargaining agreements, two of the Company's single employer plans were amended increasing the plans' benefit obligation. Changes in pension benefits for 1999 include the plans assumed with the acquisitions of Halstead and Lincoln Brass Works, Inc. (Lincoln), and for 1998 included the Wednesbury Tube Company plan. The following table provides the amounts recognized in the Consolidated Balance Sheets as of December 25, 1999 and December 26, 1998: (In thousands)
Pension Benefits Other Benefits 1999 1998 1999 1998 Prepaid benefit cost $ 3,697 $ 1,806 $ - $ - Accrued benefit liability (5,566) (5,114) (8,705) (9,238) -------- -------- -------- -------- Net amount recognized $ (1,869) $ (3,308) $ (8,705) $ (9,238) ======== ======== ======== ========
-41- The components of net periodic benefit costs are as follows: (In thousands)
1999 1998 1997 Pension Benefits: Service cost $ 3,180 $ 2,384 $ 525 Interest cost 6,834 5,305 3,476 Expected return on plan assets (8,146) (6,838) (3,956) Amortization of prior service cost 869 568 560 Amortization of net gain (933) (1,462) (738) -------- -------- -------- Net periodic benefit cost (income) $ 1,804 $ (43) $ (133) ======== ======== ======== Other Benefits: Service cost $ 19 $ 14 $ 24 Interest cost 647 633 636 Amortization of prior service cost (8) - - Amortization of net gain (23) (34) (26) -------- -------- -------- Net periodic benefit cost $ 635 $ 613 $ 634 ======== ======== ========
The prior service costs are amortized on a straight-line basis over the average remaining service period of active participants. Gains and losses in excess of 10 percent of the greater of the benefit obligation and the market-related value of assets are amortized over the average remaining service period of active participants. The assumptions used in the measurement of the Company's benefit obligation are as follows:
Pension Benefits Other Benefits 1999 1998 1999 1998 Weighted-average assumptions: Discount rate 7.0%-7.75% 7.0%-7.75% 7.5%-8.5% 7.5%-8.5% Expected return on plan assets 7.25%-8.5% 7.5%-8.5% N/A N/A Rate of compensation increases 3.50% 3.25% N/A N/A
Only one pension plan uses the rate of compensation increase in its benefit formula. All other pension plans are based on length of service. -42- The annual assumed rate of increase in the per capita cost of covered benefits (i.e., health care cost trend rate) is assumed to range from 8.2 to 8.9 percent for 2000, gradually decrease to 6.25 percent for 2004, and remain at that level thereafter. The health care cost trend rate assumption has a significant effect on the amounts reported. For example, increasing the assumed health care cost trend rates by one percentage point would increase the accumulated postretirement benefit obligation by $545 thousand and the service and interest cost components of net periodic postretirement benefit costs by $46 thousand for 1999. Decreasing the assumed health care cost trend rates by one percentage point would decrease the accumulated postretirement benefit obligation and the service and interest cost components of net periodic postretirement benefit costs for 1999 by $522 thousand and $44 thousand, respectively. The Company sponsors voluntary employee savings plans that qualify under Section 401(k). Compensation expense for the Company's matching contribution to the 401(k) plans was $1.5 million in 1999, $1.2 million in 1998, and $.8 million in 1997. In October 1992, the Coal Industry Retiree Health Benefit Act of 1992 (the Act) was enacted. The Act mandates a method of providing for postretirement benefits to UMWA current and retired employees, including some retirees who were never employed by the Company. In October 1993, beneficiaries were assigned to the Company and the Company began its mandated contributions to the UMWA Combined Benefit Fund, a multiemployer trust. Beginning in 1994, the Company was required to make contributions for assigned beneficiaries under an additional multiemployer trust created by the Act, the UMWA 1992 Benefit Plan. The ultimate amount of the Company's liability under the Act will vary due to factors which include, among other things, the validity, interpretation, and regulation of the Act, its joint and several obligation, the number of valid beneficiaries assigned, and the extent to which funding for this obligation will be satisfied by transfers of excess assets from the 1950 UMWA pension plan and transfers from the Abandoned Mine Reclamation Fund. Nonetheless, the Company believes it has an adequate reserve for this liability, which is classified as other noncurrent liabilities. The Company maintains a nonqualified, deferred compensation plan, which permits certain management employees to annually elect to defer, on a pre- tax basis, a portion of their compensation. The deferred benefit to be provided is based on the amount of compensation deferred, Company match, and earnings on the deferrals. The expense associated with the deferred compensation plan was $.5 million, $.5 million, and $.3 million in 1999, 1998, and 1997, respectively. The Company has invested in corporate-owned life insurance policies to assist in funding this plan. The cash surrender value of these policies, included in other assets, was $3.8 million and $2.9 million at December 25, 1999 and December 26, 1998, respectively. The Company makes contributions to certain multiemployer defined benefit pension plan trusts that cover union employees based on collective bargaining agreements. Contributions by employees are not required nor are they permitted. Pension expense under the multiemployer defined benefit pension plans was $.3 million for 1999, 1998, and 1997. -43- Note 9 - Commitments and Contingencies The Company is subject to environmental standards imposed by federal, state, local, and foreign environmental laws and regulations. It has provided and charged to income $2.1 million in 1998 and $3.1 million in 1997, for pending environmental matters. The basis for the provision is updated information and results of ongoing remediation and monitoring programs. Management believes that the outcome of pending environmental matters will not materially affect the financial condition or results of operations of the Company. The Company is involved in certain litigation as a result of claims that arise in the ordinary course of business, which management believes will not have a material adverse effect on the Company's financial condition or results of operations. The Company leases certain facilities and equipment under operating leases expiring on various dates through 2008. The lease payments under these agreements aggregate to approximately $5.2 million in 2000, $3.5 million in 2001, $2.8 million in 2002, $2.6 million in 2003, $2.6 million in 2004, and $5.5 million thereafter. Total lease expense amounted to $11.3 million in 1999, $8.8 million in 1998, and $7.7 million in 1997. Note 10 - Other Income Other income, net included in the Consolidated Statements of Income consists of the following: (In thousands)
1999 1998 1997 Rent and royalties $ 1,026 $ 1,420 $ 2,188 Interest income 6,591 5,127 3,584 Gain on disposal of properties, net 1,847 2,156 3,702 Minority interest in income of subsidiaries - (200) (294) -------- -------- -------- Other income, net $ 9,464 $ 8,503 $ 9,180 ======== ======== ========
-44- Note 11 - Stock Options The Company follows APB No. 25 in accounting for its employee stock options. Under APB No. 25, no compensation expense is recognized because the exercise price of the Company's incentive employee stock options equals the market price of the underlying stock on the date of grant. Under existing plans, the Company may grant options to purchase shares of common stock at prices not less than the fair market value of the stock on the date of the grant. Generally, the options vest annually in 20 percent increments over a five-year period beginning one year from the date of the grant. Any unexercised options expire after not more than ten years. No options may be granted after ten years from the date of plan adoption. Additionally, the Company has granted stock options to key executives as retention incentives and inducements to enter into employment agreements with the Company. Generally, these special grants have terms and conditions similar to those granted under the Company's other stock option plans. On June 15, 1998, the Company loaned $4.5 million, on a full recourse basis, to an officer. The officer used $1.4 million of the proceeds to exercise options to purchase Company stock. That portion of the loan was classified as a reduction of additional paid-in capital, while the remaining balance of the loan was included in other assets in the Company's 1998 consolidated financial statements. The loan was paid in full during 1999. The loan was secured by common stock of the Company. The income tax benefit associated with the exercise of these options reduced income taxes payable, classified as other current liabilities, by $3.8 million. Such benefits are reflected as additions directly to additional paid-in capital. A summary of the Company's stock option activity and related information follows: (Shares in thousands)
Weighted Average Options Exercise Price Outstanding at December 28, 1996 5,348 $ 4.11 Granted 321 21.33 Exercised (148) 4.20 -------- Outstanding at December 27, 1997 5,521 5.11 Granted 403 20.62 Exercised (698) 5.05 Expired, cancelled, or surrendered (54) 15.20 -------- Outstanding at December 26, 1998 5,172 6.22 Granted 158 34.25 Exercised (121) 10.60 Expired, cancelled, or surrendered (10) 19.65 -------- Outstanding at December 25, 1999 5,199 $ 6.94 ========
-45- (Shares in thousands)
Weighted Average Options Exercise Price Options exercisable at: December 27, 1997 4,601 $ 3.07 December 26, 1998 4,194 3.46 December 25, 1999 4,410 4.17
Exercise prices for stock options outstanding at December 25, 1999, ranged from $2.06 to $37.04. Of the 5.2 million stock options that are outstanding at year-end, 3.6 million are owned by Mr. Harvey L. Karp and expire one year after Mr. Karp's separation from employment with the Company. Mr. Karp's options have an exercise price of $2.06 per share. The weighted average remaining life of the remaining 1.6 million shares is 6.5 years, and the weighted average exercise price of these shares is $17.93. The weighted average fair value per option granted was $17.71 in 1999, $8.69 in 1998, and $9.31 in 1997. As of December 25, 1999, the Company had reserved 4.2 million shares of its common stock for issuance pursuant to certain stock option plans. Additionally, the Company had reserved 15 thousand shares of preferred stock for issuance pursuant to the shareholder rights plan. Pro forma information regarding net income and earnings per share is required by SFAS No. 123, and has been determined as if the Company had accounted for its employee stock options under the fair value method. The fair value for these options at the date of grant was estimated using the following weighted average assumptions for the years 1999, 1998, and 1997: weighted average expected life of the options of six years; and no dividend payments. The weighted average risk free interest rate used in the model was 6.84 percent for 1999, 4.85 percent for 1998, and 5.55 percent for 1997. The volatility factor of the expected market value of the Company's common stock was 0.433 in 1999, 0.344 in 1998, and 0.344 in 1997. The pro forma information is determined using the Black-Scholes option valuation model. Option valuation models require highly subjective assumptions including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. -46- For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting periods. The Company's pro forma information follows: (In thousands, except per share data)
1999 1998 1997 Net income $ 99,279 $ 75,445 $ 69,770 SFAS No. 123 compensation expense (1,879) (1,316) (960) -------- -------- -------- SFAS No. 123 pro forma net income $ 97,400 $ 74,129 $ 68,810 ======== ======== ======== Pro forma earnings per share: Basic $ 2.74 $ 2.09 $ 1.97 Diluted $ 2.47 $ 1.88 $ 1.76 ======== ======== ========
Because SFAS No. 123 applies only to stock-based compensation awards for 1995 and later years, the pro forma disclosures under SFAS No. 123 are not likely to be indicative of future disclosures until the disclosures reflect all outstanding, nonvested awards. Note 12 - Acquisitions On September 30, 1999, the Company's subsidiary, Utah Railway Company, purchased the stock of the Salt Lake City Southern Railroad Company, Inc. (SLCS) for $675 thousand. SLCS operates pursuant to an easement on approximately 25 miles of track, owned by the Utah Transit Authority, from downtown Salt Lake City to near Draper, Utah. On October 30, 1998, the Company acquired approximately 58 percent of Halstead's outstanding shares. The remaining shares were acquired on November 20, 1998, for a total purchase price of approximately $95 million cash. The Company also paid off existing bank debt of Halstead for approximately $24.8 million. Halstead operates a copper tube mill in Wynne, Arkansas, and a line sets facility in Clinton, Tennessee. On September 15, 1998, the Company acquired Lincoln, which operates manufacturing facilities in Jacksboro, Tennessee and Waynesboro, Tennessee. Lincoln produces custom control valve assemblies, as well as custom metal assemblies, gas delivery systems, and tubular products primarily for the gas appliance market. For a nominal consideration, the Company acquired 100 percent of the outstanding common shares of Lincoln. Lincoln's existing bank debt of approximately $7.5 million was paid off by the Company at closing. On August 10, 1998, the Company completed the acquisition of B&K, an importer and distributor of residential and commercial plumbing products in the United States. B&K sells to all major distribution channels including hardware co-ops, home centers, plumbing wholesalers, hardware wholesalers, OEMs, and manufactured housing wholesalers. The purchase price was $33.5 million, of which approximately 90 percent was paid in cash and the remainder paid in shares of Mueller common stock. -47- During the first half of 1997, the Company acquired the assets and certain liabilities of Precision Tube Company, Inc., the assets of Wednesbury Tube Company and Desnoyers S.A. Each of the acquisitions was accounted for using the purchase method of accounting. Therefore, the results of operations of the acquired businesses were included in the consolidated financial statements of the Company from their respective acquisition dates. The purchase price for these acquisitions, which was financed by available cash balances and credit facilities, has been allocated to the assets of the acquired businesses based on their respective fair market values. The final assessment of fair values of the assets and reserves associated with the Halstead and Lincoln acquisitions was completed during 1999. The determination of final fair values resulted in adjustments consisting of changes from initially recorded values. These adjustments increased working capital by $.9 million and goodwill and other assets by $16.4 million, and decreased property, plant, and equipment by $30.4 million and other liabilities by $13.0 million. The total fair value of assets acquired in 1998 and 1997 was $240.1 million and $69.8 million, respectively. Liabilities assumed in these acquisitions were $78.7 million in 1998 and $31.9 million in 1997. The excess of the purchase price over the net assets acquired in 1998 was $99.3 million, which is being amortized over 25 years. The final assessment of fair values of the assets and reserves associated with the Desnoyers S.A. acquisition was completed during 1998. The determination of final fair values resulted in adjustments consisting of changes from initially recorded values. These adjustments increased property, plant, and equipment and other current liabilities by approximately $12.4 million and $8.6 million, respectively, and decreased other assets by approximately $3.8 million. The following condensed pro forma consolidated results of operations are presented as if the 1998 and 1997 acquisitions had occurred at the beginning of 1997. This information combines the historical results of operations of the Company and the acquired businesses after the effects of estimated purchase accounting adjustments. The pro forma information does not purport to be indicative of the results that would have been obtained if the operations had actually been combined during the periods presented and is not necessarily indicative of operating results to be expected in future periods. (In thousands, except per share data)
1998 1997 Net sales $1,168,103 $1,283,175 Net income 71,369 54,644 Pro forma earnings per share: Basic $ 2.01 $ 1.56 Diluted $ 1.80 $ 1.39 ========= =========
-48- Note 13 - Industry Segments The Company's three reportable segments include its Standard Products Division (SPD), its Industrial Products Division (IPD), and Other Businesses. These segments are classified primarily by the markets for their products. Performance of segments is generally evaluated by their operating income. SPD manufactures copper tube and fittings, plastic fittings, and line sets. These products are manufactured in the U.S., Canada, and Europe and are sold primarily to wholesalers. IPD manufactures brass rod, impact extrusions, and forgings as well as a variety of end-products including plumbing brass; automotive components; valves and fittings; and specialty copper, copper-alloy, and aluminum tubing. These products are sold primarily to OEM customers. The Other Businesses segment comprises primarily a short line railroad. Summarized segment and geographic information is shown in the following tables. Geographic sales data indicates the location from which products are shipped. Unallocated expenses include general corporate expenses, plus certain charges or credits not included in segment activity. Segment Information: (In thousands)
1999 1998 1997 Net sales: Standard Products Division $ 858,525 $ 624,437 $ 560,787 Industrial Products Division 290,270 274,597 292,869 Other Businesses 22,263 31,637 35,688 Elimination of intersegment sales (2,314) (1,280) (347) ---------- -------- -------- $ 1,168,744 $ 929,391 $ 888,997 ========== ======== ======== Depreciation and amortization: Standard Products Division $ 26,495 $ 15,713 $ 12,410 Industrial Products Division 7,936 5,948 5,057 Other Businesses 787 1,699 1,479 General corporate 1,768 1,539 2,052 ---------- -------- -------- $ 36,986 $ 24,899 $ 20,998 ========== ======== ======== Operating income: Standard Products Division $ 129,141 $ 83,010 $ 71,659 Industrial Products Division 29,935 28,325 29,764 Other Businesses 3,297 5,661 3,458 Unallocated expenses (14,447) (8,187) (5,172) ---------- -------- -------- $ 147,926 $ 108,809 $ 99,709 ========== ======== ========
-49- (In thousands)
1999 1998 1997 Expenditures for long-lived assets: Standard Products Division $ 31,089 $ 198,135 $ 49,880 Industrial Products Division 5,063 16,735 8,273 Other Businesses 960 4,782 2,727 ---------- -------- -------- $ 37,112 $ 219,652 $ 60,880 ========== ======== ======== Segment assets: Standard Products Division $ 599,596 $ 610,914 $ 357,646 Industrial Products Division 136,586 144,004 127,609 Other Businesses 40,088 50,446 51,378 General corporate 127,810 69,330 74,143 ---------- -------- -------- $ 904,080 $ 874,694 $ 610,776 ========== ======== ========
Geographic Information: (In thousands)
1999 1998 1997 Net sales: United States $ 1,015,968 $ 754,024 $ 753,771 Foreign 152,776 175,367 135,226 ---------- -------- -------- $ 1,168,744 $ 929,391 $ 888,997 ========== ======== ======== Long-lived assets: United States $ 425,214 $ 448,852 $ 264,747 Foreign 38,120 43,518 29,141 ---------- -------- -------- $ 463,334 $ 492,370 $ 293,888 ========== ======== ========
-50- Note 14 - Quarterly Financial Information (Unaudited) (In thousands, except per share data)
First Second Third Fourth Quarter Quarter Quarter Quarter 1999 Net sales $ 287,840 $ 293,342 $ 287,880 $ 299,682 Gross profit (1) 66,100 73,002 71,539 71,572 Net income 21,683 25,445 26,340 25,811 Diluted earnings per share 0.55 0.64 0.66 0.66 1998 Net sales $ 226,652 $ 225,867 $ 212,746 $ 264,126 Gross profit (1) 51,195 52,349 48,794 56,760 Net income 19,265 19,710 18,765 17,705 Diluted earnings per share 0.49 0.50 0.47 0.45 (1) Gross profit is net sales less cost of goods sold, which excludes depreciation and amortization.
-51- Report of Independent Auditors The Stockholders of Mueller Industries, Inc. We have audited the accompanying consolidated balance sheets of Mueller Industries, Inc. as of December 25, 1999 and December 26, 1998, and the related consolidated statements of income, stockholders' equity and cash flows for each of the three years in the period ended December 25, 1999. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Mueller Industries, Inc. at December 25, 1999 and December 26, 1998, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 25, 1999, in conformity with accounting principles generally accepted in the United States. /S/ERNST & YOUNG LLP Memphis, Tennessee February 4, 2000 -52- CAPITAL STOCK INFORMATION The high, low, and closing prices of Mueller's common stock on the New York Stock Exchange for each fiscal quarter of 1999 and 1998 were as follows:
High Low Close 1999 Fourth quarter $ 36 15/16 $ 28 5/16 $ 32 7/8 Third quarter 35 5/8 28 28 3/8 Second quarter 33 7/8 21 1/8 32 1/2 First quarter 27 19 3/8 22 5/8 1998 Fourth quarter $ 27 $ 14 7/8 $ 20 1/16 Third quarter 40 23 13/16 26 1/2 Second quarter 38 1/16 29 11/16 37 First quarter 32 1/2 25 1/32 31 31/32 As of February 28, 2000, the number of holders of record of Mueller's common stock was approximately 3,000. On February 28, 2000, the closing price for Mueller's common stock on the New York Stock Exchange was $27 15/16. The Company has paid no cash dividends on its common stock and presently does not anticipate paying cash dividends in the near future.
-53- Selected Financial Data (In thousands, except per share data)
1999 1998 (1) 1997 (1) 1996 1995 For the fiscal year: Net sales $ 1,168,744 $ 929,391 $ 888,997 $ 718,312 $ 678,838 Operating income 147,926 108,809 99,709 90,462 64,011 Net income 99,279 75,445 69,770 61,173 44,823 Diluted earnings per share (2) 2.51 1.90 1.78 1.57 1.17 At year-end: Total assets 904,080 874,694 610,776 509,357 450,835 Long-term debt 118,858 174,569 53,113 44,806 59,653 (1) Includes the effects of acquisitions described in Note 12 to the consolidated financial statements. (2) In 1998 and 1995, the Company declared two-for-one stock splits effected in the form of 100 percent stock dividends. Diluted earnings per share has been restated to reflect the splits for all periods presented.
-54- Directors, Corporate Officers, and Divisional Management Board of Directors Harvey L. Karp Chairman of the Board, Mueller Industries, Inc. Robert B. Hodes(1,3) Counsel, Willkie Farr & Gallagher G.E. Manolovici(1,2) Private Investor William D. O'Hagan President and Chief Executive Officer, Mueller Industries, Inc. Robert J. Pasquarelli(1,2,3) General Manager, Mansfield, AK Steel Corporation (1) Member of the Audit Committee (2) Member of the Compensation Committee (3) Member of the Nominating Committee Executive Officers Harvey L. Karp Chairman of the Board William D. O'Hagan President and Chief Executive Officer Lee R. Nyman Senior Vice President Manufacturing/Engineering William H. Hensley Vice President, General Counsel and Secretary Kent A. McKee Vice President and Chief Financial Officer Other Officers and Management John B. Hansen Vice President, Strategic Initiatives Tommy L. Jamison Vice President, Strategic Engineering Services Michael E. Stoll Vice President, Purchasing Richard W. Corman Corporate Controller James E. Browne Assistant Secretary Standard Products Division Roy C. Harris Vice President and General Manager Larry D. Birch Vice President, Sales and Marketing -55- Gregory L. Christopher Vice President, Supply Chain Management Bruce R. Clements Vice President, Manufacturing, Copper Tube Daniel R. Corbin Vice President, Fittings Manufacturing Robert A. Haskins Vice President, Domestic Wholesale Louis F. Pereira General Manager, Canadian Operations Michael L. Beasley Director, Information Systems Andrew A. Sippel Controller B&K Industries Peter D. Berkman President European Operations Robert L. Fleeman Vice President and General Manager Robert Y. Boutonnet Director, French Operations Peter J. S. Brookes Finance Director Peter J. Marsh Sales Director, U.K. Brian Parsons Manufacturing Director, U.K. Industrial Products Division James H. Rourke Group Vice President Gerald J. Leary Vice President and General Manager, Engineered Products William F. Navarre Vice President, Manufacturing David G. Rice Controller Other Businesses Gary L. Barker President, Utah Railway Company Michael W. Baum President, Mining Remedial Recovery Company Scott Miller Vice President, Arava Natural Resources Company John E. West III Executive Vice President, Utah Railway Company -56- Shareholder Information Annual Meeting The Annual Meeting of Stockholders will be held at the Company's Headquarters at 8285 Tournament Drive, Suite 150, Memphis, TN 38125, 10:00 a.m. local time, May 12, 2000. Common Stock Mueller common stock is traded on the NYSE, Symbol MLI. Form 10-K Copies of the Company's Annual Report on Form 10-K are available upon written request: Mueller Industries, Inc. 8285 Tournament Drive, Suite 150 Memphis, TN 38125 Attention: Investor Relations Independent Auditors Ernst & Young LLP Memphis, Tennessee Transfer Agent and Registrar Continental Stock Transfer & Trust Co. 2 Broadway New York, NY 10004 Stockholder Inquiries To notify the Company of address changes or lost certificates, stockholders can call Continental Stock Transfer & Trust Co. at (212) 509-4000. -57-